Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-05-09 (7 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: PLOUER-SUR-RANCE (22490), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RANCE BATI ANCIEN MACONNERIE : revenue, balance sheet and financial ratios
RANCE BATI ANCIEN MACONNERIE is a French company
founded 7 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in PLOUER-SUR-RANCE (22490),
this company of category PME
shows in 2019 a revenue of 29 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RANCE BATI ANCIEN MACONNERIE (SIREN 850695958)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
29 428 €
Net income
16 099 €
7 575 €
-2 538 €
10 967 €
6 415 €
4 126 €
12 475 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
14 676 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
42.4%
Revenue and income statement
In 2025, RANCE BATI ANCIEN MACONNERIE generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 12 k€ -> 16 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 099 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.895%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.823%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RANCE BATI ANCIEN MACONNERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
18.998
12.465
229.684
108.787
106.472
43.213
12.895
Financial autonomy
62.117
52.735
20.976
38.981
40.872
57.625
70.823
Repayment capacity
0.205
None
None
None
None
None
None
Cash flow / Revenue
42.392%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.892025
2023
2024
2025
Q1: 5.29
Med: 20.37
Q3: 51.81
Good-37 pts over 3 years
In 2025, the debt ratio of RANCE BATI ANCIEN MACONNERIE (12.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.82%2025
2023
2024
2025
Q1: 23.52%
Med: 42.41%
Q3: 60.46%
Excellent+17 pts over 3 years
In 2025, the financial autonomy of RANCE BATI ANCIEN MACONNERIE (70.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 377.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
377.742
Liquidity indicators evolution RANCE BATI ANCIEN MACONNERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
428.8
231.448
208.726
332.262
313.732
344.172
377.742
Interest coverage
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
377.742025
2023
2024
2025
Q1: 151.26
Med: 213.13
Q3: 324.49
Excellent
In 2025, the liquidity ratio of RANCE BATI ANCIEN MACONNERIE (377.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RANCE BATI ANCIEN MACONNERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
4 109 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
76
0
0
0
0
0
0
Supplier payment term (days)
42
0
0
0
0
0
0
Positioning of RANCE BATI ANCIEN MACONNERIE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 14 593€ to 169 628€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
14k€43k€169k€
43 379 €Range: 14 593€ - 169 628€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare RANCE BATI ANCIEN MACONNERIE with other companies in the same sector:
Frequently asked questions about RANCE BATI ANCIEN MACONNERIE
What is the revenue of RANCE BATI ANCIEN MACONNERIE ?
The revenue of RANCE BATI ANCIEN MACONNERIE in 2019 is 29 k€.
Is RANCE BATI ANCIEN MACONNERIE profitable?
Yes, RANCE BATI ANCIEN MACONNERIE generated a net profit of 16 k€ in 2025.
Where is the headquarters of RANCE BATI ANCIEN MACONNERIE ?
The headquarters of RANCE BATI ANCIEN MACONNERIE is located in PLOUER-SUR-RANCE (22490), in the department Cotes-d'Armor.
Where to find the tax return of RANCE BATI ANCIEN MACONNERIE ?
The tax return of RANCE BATI ANCIEN MACONNERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RANCE BATI ANCIEN MACONNERIE operate?
RANCE BATI ANCIEN MACONNERIE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart