Employees: NN (None)Legal category: 5202Size: ETICreation date: 1989-07-01 (36 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: TOULOUSE (31200), Haute-Garonne
RAMOND TEYCHENE II : revenue, balance sheet and financial ratios
RAMOND TEYCHENE II is a French company
founded 36 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in TOULOUSE (31200),
this company of category ETI
shows in 2024 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RAMOND TEYCHENE II (SIREN 351397674)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 996 480 €
3 690 880 €
3 793 233 €
3 637 453 €
3 538 298 €
3 757 606 €
3 825 001 €
3 728 102 €
3 674 051 €
Net income
-510 082 €
1 812 193 €
1 481 641 €
3 747 677 €
-419 332 €
81 076 €
437 458 €
304 824 €
189 229 €
EBITDA
-197 718 €
7 098 €
516 724 €
481 538 €
-92 019 €
320 977 €
537 544 €
463 081 €
348 383 €
Net margin
-12.8%
49.1%
39.1%
103.0%
-11.9%
2.2%
11.4%
8.2%
5.2%
Revenue and income statement
In 2024, RAMOND TEYCHENE II achieves revenue of 4.0 M€. Revenue is growing positively over 9 years (CAGR: +1.1%). Vs 2023: +8%. After deducting consumption (0 €), gross margin stands at 4.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -198 k€, representing -4.9% of revenue. Warning negative scissor effect: despite revenue change (+8%), EBITDA varies by -2886%, reducing margin by 5.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -510 k€ (-12.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 996 480 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 996 480 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-197 718 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-387 065 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-510 082 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1823%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1823.341%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3.159%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.506%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.641
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1377.741
878.095
620.432
3281.499
-713.753
63.291
140.947
105.135
-1823.341
Financial autonomy
4.021
6.286
9.15
1.863
-7.402
42.178
25.081
30.741
-3.159
Repayment capacity
9.215
7.681
8.37
23.533
-15.971
5.625
5.396
-52.482
-8.641
Cash flow / Revenue
7.823%
9.439%
8.535%
3.121%
-5.098%
12.017%
11.951%
-1.098%
-8.506%
Sector positioning
Debt ratio
-1823.342024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Excellent-44 pts over 3 years
In 2024, the debt ratio of RAMOND TEYCHENE II (-1823.34) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-3.16%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Average-16 pts over 3 years
In 2024, the financial autonomy of RAMOND TEYCHENE II (-3.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-8.64 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.6 years
Excellent-37 pts over 3 years
In 2024, the repayment capacity of RAMOND TEYCHENE II (-8.64) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
219.901
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-41.68
Liquidity indicators evolution RAMOND TEYCHENE II
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
590.847
666.865
928.046
636.689
128.965
391.689
271.228
314.169
219.901
Interest coverage
18.266
13.611
10.046
16.824
-58.684
11.214
10.45
1023.655
-41.68
Sector positioning
Liquidity ratio
219.92024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Average-10 pts over 3 years
In 2024, the liquidity ratio of RAMOND TEYCHENE II (219.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-41.68x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average-44 pts over 3 years
In 2024, the interest coverage of RAMOND TEYCHENE II (-41.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 136 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 4 days. The gap of 132 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-55 days): operations structurally generate cash. Notable WCR improvement over the period (-1002%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-606 306 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
136 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
4 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-55 j
WCR and payment terms evolution RAMOND TEYCHENE II
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
67 235 €
509 520 €
375 156 €
344 911 €
-587 251 €
-813 007 €
-996 634 €
-705 992 €
-606 306 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
118
111
91
91
128
117
113
136
136
Supplier payment term (days)
13
14
4
15
29
7
15
5
4
Positioning of RAMOND TEYCHENE II in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of RAMOND TEYCHENE II is estimated at
3 223 670 €
(range 1 231 867€ - 6 011 358€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
1231k€3223k€6011k€
3 223 670 €Range: 1 231 867€ - 6 011 358€
NAF 5 année 2024
Valuation method used
Revenue Multiple
3 996 480 €
×
0.81x
=3 223 671 €
Range: 1 231 867€ - 6 011 359€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare RAMOND TEYCHENE II with other companies in the same sector:
Frequently asked questions about RAMOND TEYCHENE II
What is the revenue of RAMOND TEYCHENE II ?
The revenue of RAMOND TEYCHENE II in 2024 is 4.0 M€.
Is RAMOND TEYCHENE II profitable?
RAMOND TEYCHENE II recorded a net loss in 2024.
Where is the headquarters of RAMOND TEYCHENE II ?
The headquarters of RAMOND TEYCHENE II is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of RAMOND TEYCHENE II ?
The tax return of RAMOND TEYCHENE II is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RAMOND TEYCHENE II operate?
RAMOND TEYCHENE II operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart