Employees: NN (None)Legal category: 5202Size: GECreation date: 2006-11-02 (19 years)Status: ActiveBusiness sector: Location et location-bail de camionsLocation: PUTEAUX (92800), Hauts-de-Seine
RAMES CENTRE BAIL 2 : revenue, balance sheet and financial ratios
RAMES CENTRE BAIL 2 is a French company
founded 19 years ago,
specialized in the sector Location et location-bail de camions.
Based in PUTEAUX (92800),
this company of category GE
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RAMES CENTRE BAIL 2 (SIREN 492786843)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 319 205 €
1 310 527 €
1 299 103 €
1 286 270 €
1 279 382 €
1 269 363 €
1 249 470 €
1 248 910 €
1 246 750 €
Net income
27 810 €
2 496 207 €
-145 636 €
-208 910 €
-189 366 €
-211 823 €
-321 648 €
-429 822 €
-532 506 €
EBITDA
1 285 241 €
1 276 955 €
1 265 941 €
1 254 044 €
1 247 258 €
1 237 376 €
1 217 589 €
1 217 168 €
1 215 123 €
Net margin
2.1%
190.5%
-11.2%
-16.2%
-14.8%
-16.7%
-25.7%
-34.4%
-42.7%
Revenue and income statement
In 2024, RAMES CENTRE BAIL 2 achieves revenue of 1.3 M€. Revenue is growing positively over 9 years (CAGR: +0.7%). Vs 2023: +1%. After deducting consumption (0 €), gross margin stands at 1.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 97.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 28 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 319 205 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 319 205 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 285 241 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
489 017 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 810 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
97.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7092%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 26.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 62.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7092.05%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.151%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
62.464%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
26.498
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-590.856
-500.508
-428.709
-371.374
-325.426
-286.674
-255.996
7629.645
7092.05
Financial autonomy
-20.158
-24.62
-29.885
-36.027
-43.2
-51.555
-60.829
1.031
1.151
Repayment capacity
30.736
32.03
32.467
32.151
30.88
30.739
27.42
-1397.71
26.498
Cash flow / Revenue
68.155%
63.808%
61.391%
59.432%
59.673%
57.834%
62.134%
-1.167%
62.464%
Sector positioning
Debt ratio
7092.052024
2022
2023
2024
Q1: 4.27
Med: 75.78
Q3: 273.65
Watch+60 pts over 3 years
In 2024, the debt ratio of RAMES CENTRE BAIL 2 (7092.05) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.15%2024
2022
2023
2024
Q1: 15.51%
Med: 32.24%
Q3: 58.86%
Watch
In 2024, the financial autonomy of RAMES CENTRE BAIL 2 (1.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
26.5 years2024
2022
2023
2024
Q1: 0.09 years
Med: 1.87 years
Q3: 3.6 years
Watch
In 2024, the repayment capacity of RAMES CENTRE BAIL 2 (26.50) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 19.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 114.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
19.562
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
114.674
Liquidity indicators evolution RAMES CENTRE BAIL 2
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
370.585
280.436
221.634
179.349
156.794
124.217
109.978
21.145
19.562
Interest coverage
65.975
61.716
60.066
57.919
55.904
53.839
54.213
107.476
114.674
Sector positioning
Liquidity ratio
19.562024
2022
2023
2024
Q1: 136.75
Med: 257.51
Q3: 443.91
Watch-18 pts over 3 years
In 2024, the liquidity ratio of RAMES CENTRE BAIL 2 (19.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
114.67x2024
2022
2023
2024
Q1: 0.0x
Med: 4.0x
Q3: 9.37x
Excellent+17 pts over 3 years
In 2024, the interest coverage of RAMES CENTRE BAIL 2 (114.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 309 days. Excellent situation: suppliers finance 249 days of the operating cycle (retail model). WCR is negative (-1032 days): operations structurally generate cash. Over 2016-2024, WCR increased by +36%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-3 782 293 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
309 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1032 j
WCR and payment terms evolution RAMES CENTRE BAIL 2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-5 933 034 €
-5 799 776 €
-5 543 224 €
-5 156 686 €
-4 698 569 €
-4 333 830 €
-3 988 311 €
-4 390 790 €
-3 782 293 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
83
82
77
75
72
69
67
247
60
Supplier payment term (days)
246
247
248
248
248
248
245
305
309
Positioning of RAMES CENTRE BAIL 2 in its sector
Comparison with sector Location et location-bail de camions
Valuation estimate
Based on 292 transactions of similar company sales
(all years),
the value of RAMES CENTRE BAIL 2 is estimated at
6 934 402 €
(range 1 672 360€ - 11 752 448€).
With an EBITDA of 1 285 241€, the sector multiple of 9.5x is applied.
The price/revenue ratio is 2.04x
(premium valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
292 transactions
1672k€6934k€11752k€
6 934 402 €Range: 1 672 360€ - 11 752 448€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 285 241 €×9.5x
Estimation12 156 395 €
3 005 401€ - 20 735 016€
Revenue Multiple30%
1 319 205 €×2.04x
Estimation2 696 295 €
557 811€ - 3 975 217€
Net Income Multiple20%
27 810 €×8.5x
Estimation236 583 €
11 582€ - 961 875€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 292 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail de camions)
Compare RAMES CENTRE BAIL 2 with other companies in the same sector:
Frequently asked questions about RAMES CENTRE BAIL 2
What is the revenue of RAMES CENTRE BAIL 2 ?
The revenue of RAMES CENTRE BAIL 2 in 2024 is 1.3 M€.
Is RAMES CENTRE BAIL 2 profitable?
Yes, RAMES CENTRE BAIL 2 generated a net profit of 28 k€ in 2024.
Where is the headquarters of RAMES CENTRE BAIL 2 ?
The headquarters of RAMES CENTRE BAIL 2 is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of RAMES CENTRE BAIL 2 ?
The tax return of RAMES CENTRE BAIL 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RAMES CENTRE BAIL 2 operate?
RAMES CENTRE BAIL 2 operates in the sector Location et location-bail de camions (NAF code 77.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart