RAMASSOT FRANCE : revenue, balance sheet and financial ratios
RAMASSOT FRANCE is a French company
founded 15 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2021 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RAMASSOT FRANCE (SIREN 531963098)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 217 289 €
1 535 746 €
1 338 002 €
916 352 €
445 714 €
612 003 €
Net income
367 899 €
98 354 €
62 938 €
41 519 €
64 697 €
15 033 €
11 576 €
EBITDA
N/C
170 049 €
115 069 €
79 881 €
43 445 €
-3 557 €
-6 960 €
Net margin
N/C
4.4%
4.1%
3.1%
7.1%
3.4%
1.9%
Revenue and income statement
In 2024, RAMASSOT FRANCE generates positive net income of 368 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 12 k€ -> 368 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
367 899 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.769%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.944%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
18.874
14.223
21.148
120.373
262.471
299.873
115.769
Financial autonomy
22.479
27.371
28.348
22.374
19.328
16.199
27.944
Repayment capacity
-0.059
-0.038
0.142
0.231
9.908
6.413
None
Cash flow / Revenue
-2.486%
-5.451%
7.581%
4.641%
4.803%
6.084%
None%
Sector positioning
Debt ratio
115.772024
2020
2021
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average
In 2024, the debt ratio of RAMASSOT FRANCE (115.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.94%2024
2020
2021
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average+13 pts over 3 years
In 2024, the financial autonomy of RAMASSOT FRANCE (27.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.41 years2021
2020
2021
Q1: 0.0 years
Med: 0.13 years
Q3: 2.23 years
Watch
In 2021, the repayment capacity of RAMASSOT FRANCE (6.41) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.347
Liquidity indicators evolution RAMASSOT FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
129.082
138.239
128.538
123.509
0.0
0.0
175.347
Interest coverage
-23.103
-53.641
2.682
6.152
6.742
8.095
None
Sector positioning
Liquidity ratio
175.352024
2020
2021
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Good+38 pts over 3 years
In 2024, the liquidity ratio of RAMASSOT FRANCE (175.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.1x2021
2020
2021
Q1: 0.0x
Med: 0.08x
Q3: 2.03x
Excellent
In 2021, the interest coverage of RAMASSOT FRANCE (8.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RAMASSOT FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
192 885 €
228 099 €
307 528 €
596 214 €
-263 841 €
-493 059 €
0 €
Inventory turnover (days)
6
13
14
30
0
0
0
Customer payment term (days)
54
116
68
67
0
0
0
Supplier payment term (days)
60
111
73
51
41
57
0
Positioning of RAMASSOT FRANCE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of RAMASSOT FRANCE is estimated at
1 244 019 €
(range 161 406€ - 3 396 114€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
161k€1244k€3396k€
1 244 019 €Range: 161 406€ - 3 396 114€
NAF 5 année 2024
Valuation method used
Net Income Multiple
367 899 €
×
3.4x
=1 244 019 €
Range: 161 407€ - 3 396 115€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare RAMASSOT FRANCE with other companies in the same sector:
Yes, RAMASSOT FRANCE generated a net profit of 368 k€ in 2024.
Where is the headquarters of RAMASSOT FRANCE ?
The headquarters of RAMASSOT FRANCE is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of RAMASSOT FRANCE ?
The tax return of RAMASSOT FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RAMASSOT FRANCE operate?
RAMASSOT FRANCE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart