Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-02-12 (10 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: SAINT-CLOUD (92210), Hauts-de-Seine
RAIL CONNECT SIGNALISATION : revenue, balance sheet and financial ratios
RAIL CONNECT SIGNALISATION is a French company
founded 10 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in SAINT-CLOUD (92210),
this company of category PME
shows in 2019 a revenue of 276 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RAIL CONNECT SIGNALISATION (SIREN 818722514)
Indicator
2019
2018
2016
Revenue
276 198 €
232 679 €
108 900 €
Net income
78 066 €
125 044 €
68 768 €
EBITDA
110 929 €
183 175 €
96 281 €
Net margin
28.3%
53.7%
63.1%
Revenue and income statement
Im Jahr 2019 erzielt RAIL CONNECT SIGNALISATION einen Umsatz von 276 k€. Im Zeitraum 2016-2019 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +36.4%. Vs 2018, Wachstum von +19% (233 k€ -> 276 k€). Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 276 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 111 k€, was 40.2% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (+19%) variiert EBITDA um -39%, was die Marge um 38.6 Punkte reduziert. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 78 k€, d.h. 28.3% des Umsatzes.
Revenue (2019)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
276 198 €
Gross margin (2019)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
276 198 €
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
110 929 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
102 601 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 066 €
EBITDA margin (2019)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
40.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 80%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 0.0 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 31.3% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.153%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.517%
Cash flow / Revenue (2019)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
31.263%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.003
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
Debt ratio
0.615
0.207
0.153
Financial autonomy
57.309
76.419
79.517
Repayment capacity
0.006
0.003
0.003
Cash flow / Revenue
63.255%
57.288%
31.263%
Sector positioning
Verschuldungsgrad
0.152019
2016
2018
2019
Q1: 0.0
Med: 4.29
Q3: 44.13
Gut
Im Jahr 2019 liegt unter dem Median der Branche das verschuldungsgrad von RAIL CONNECT SIGNALISATION (0.15). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
79.52%2019
2016
2018
2019
Q1: 5.58%
Med: 39.62%
Q3: 73.61%
Ausgezeichnet+10 pts over 3 years
Im Jahr 2019 liegt in den oberen 25% der Branche das finanzielle autonomie von RAIL CONNECT SIGNALISATION (79.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.0 ans2019
2016
2018
2019
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.68 ans
Average
Im Jahr 2019 liegt über dem Median der Branche das rückzahlungsfähigkeit von RAIL CONNECT SIGNALISATION (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 434.97. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
434.97
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
Liquidity ratio
229.434
378.407
434.97
Interest coverage
0.0
0.0
0.0
Sector positioning
Liquiditätsquote
434.972019
2016
2018
2019
Q1: 136.05
Med: 274.14
Q3: 675.52
Gut+15 pts over 3 years
Im Jahr 2019 liegt über dem Median der Branche das liquiditätsquote von RAIL CONNECT SIGNALISATION (434.97). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
0.0x2019
2016
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Average
Im Jahr 2019 liegt unter dem Median der Branche das zinsdeckung von RAIL CONNECT SIGNALISATION (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 69 Tage. Lieferantenfrist: 47 Tage. Das Unternehmen muss 22 Tage Lücke finanzieren. Der WCR repräsentiert 97 Tage Umsatz. Im Zeitraum 2016-2019 stieg der WCR um +148%.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
74 076 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
69 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2019)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
97 j
WCR and payment terms evolution RAIL CONNECT SIGNALISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
Operating WCR
29 847 €
16 129 €
74 076 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
217
70
69
Supplier payment term (days)
78
155
47
Positioning of RAIL CONNECT SIGNALISATION in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 73 transactions of similar company sales
in 2019,
the value of RAIL CONNECT SIGNALISATION is estimated at
284 351 €
(range 161 117€ - 588 752€).
With an EBITDA of 110 929€, the sector multiple of 3.3x is applied.
The price/revenue ratio is 0.48x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
73 tx
161k€284k€588k€
284 351 €Range: 161 117€ - 588 752€
NAF 5 année 2019
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
110 929 €×3.3x
Estimation366 680 €
218 254€ - 742 245€
Revenue Multiple30%
276 198 €×0.48x
Estimation133 026 €
72 084€ - 270 933€
Net Income Multiple20%
78 066 €×3.9x
Estimation305 516 €
151 830€ - 681 750€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare RAIL CONNECT SIGNALISATION with other companies in the same sector:
Frequently asked questions about RAIL CONNECT SIGNALISATION
What is the revenue of RAIL CONNECT SIGNALISATION ?
The revenue of RAIL CONNECT SIGNALISATION in 2019 is 276 k€.
Is RAIL CONNECT SIGNALISATION profitable?
Yes, RAIL CONNECT SIGNALISATION generated a net profit of 78 k€ in 2019.
Where is the headquarters of RAIL CONNECT SIGNALISATION ?
The headquarters of RAIL CONNECT SIGNALISATION is located in SAINT-CLOUD (92210), in the department Hauts-de-Seine.
Where to find the tax return of RAIL CONNECT SIGNALISATION ?
The tax return of RAIL CONNECT SIGNALISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RAIL CONNECT SIGNALISATION operate?
RAIL CONNECT SIGNALISATION operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart