Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2006-04-01 (20 years)Status: ActiveBusiness sector: Commerce de gros d'équipements automobilesLocation: MONDEVILLE (14120), Calvados
RAGUES DEVELOPPEMENT : revenue, balance sheet and financial ratios
RAGUES DEVELOPPEMENT is a French company
founded 20 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in MONDEVILLE (14120),
this company of category ETI
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RAGUES DEVELOPPEMENT (SIREN 489358531)
Indicator
2023
2022
2021
2020
2018
2017
Revenue
N/C
2 484 577 €
2 167 534 €
279 320 €
2 387 573 €
1 860 067 €
Net income
8 418 €
63 250 €
9 947 €
-185 762 €
87 458 €
38 420 €
EBITDA
N/C
25 451 €
-144 857 €
-190 155 €
145 248 €
9 084 €
Net margin
N/C
2.5%
0.5%
-66.5%
3.7%
2.1%
Revenue and income statement
In 2023, RAGUES DEVELOPPEMENT generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 38 k€ -> 8 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 418 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.469%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
Debt ratio
2.871
34.802
-929.516
-19.158
0.0
102.469
Financial autonomy
18.746
22.471
-9.959
-3.997
7.934
6.518
Repayment capacity
0.0
0.0
-1.505
-0.028
0.0
None
Cash flow / Revenue
0.508%
1.503%
-68.955%
-7.0%
1.1%
None%
Sector positioning
Debt ratio
102.472023
2021
2022
2023
Q1: 0.46
Med: 15.69
Q3: 60.48
Watch+50 pts over 3 years
In 2023, the debt ratio of RAGUES DEVELOPPEMENT (102.47) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.52%2023
2021
2022
2023
Q1: 19.69%
Med: 39.31%
Q3: 59.2%
Watch
In 2023, the financial autonomy of RAGUES DEVELOPPEMENT (6.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2022
2021
2022
Q1: 0.0 years
Med: 0.38 years
Q3: 2.58 years
Excellent
In 2022, the repayment capacity of RAGUES DEVELOPPEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
Liquidity ratio
122.63
128.755
509.065
96.87
101.415
102.89
Interest coverage
3.005
0.224
-0.919
-3.176
3.037
None
Sector positioning
Liquidity ratio
102.892023
2021
2022
2023
Q1: 142.26
Med: 203.32
Q3: 311.16
Watch-6 pts over 3 years
In 2023, the liquidity ratio of RAGUES DEVELOPPEMENT (102.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.04x2022
2021
2022
Q1: 0.0x
Med: 0.98x
Q3: 4.78x
Good+38 pts over 2 years
In 2022, the interest coverage of RAGUES DEVELOPPEMENT (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 158 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 680 days. Excellent situation: suppliers finance 522 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
158 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
680 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RAGUES DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
Operating WCR
540 442 €
778 898 €
276 194 €
221 479 €
183 064 €
0 €
Inventory turnover (days)
10
10
0
0
0
0
Customer payment term (days)
73
69
129
34
43
158
Supplier payment term (days)
100
99
12
148
91
680
Positioning of RAGUES DEVELOPPEMENT in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 22 816€ to 62 575€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
22k€27k€62k€
27 782 €Range: 22 816€ - 62 575€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare RAGUES DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about RAGUES DEVELOPPEMENT
What is the revenue of RAGUES DEVELOPPEMENT ?
The revenue of RAGUES DEVELOPPEMENT in 2022 is 2.5 M€.
Is RAGUES DEVELOPPEMENT profitable?
Yes, RAGUES DEVELOPPEMENT generated a net profit of 8 k€ in 2023.
Where is the headquarters of RAGUES DEVELOPPEMENT ?
The headquarters of RAGUES DEVELOPPEMENT is located in MONDEVILLE (14120), in the department Calvados.
Where to find the tax return of RAGUES DEVELOPPEMENT ?
The tax return of RAGUES DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RAGUES DEVELOPPEMENT operate?
RAGUES DEVELOPPEMENT operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart