Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1999-06-11 (26 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail Location: RODEZ (12000), Aveyron
RAGT PLATEAU CENTRAL : revenue, balance sheet and financial ratios
RAGT PLATEAU CENTRAL is a French company
founded 26 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail .
Based in RODEZ (12000),
this company of category ETI
shows in 2025 a revenue of 171.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RAGT PLATEAU CENTRAL (SIREN 423238963)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
171 280 349 €
172 021 544 €
177 997 248 €
166 780 771 €
146 721 248 €
137 170 734 €
129 283 677 €
125 013 377 €
120 142 689 €
Net income
903 322 €
-2 948 567 €
-2 626 469 €
388 695 €
2 595 359 €
1 080 909 €
189 271 €
434 422 €
-325 411 €
EBITDA
3 733 312 €
672 126 €
-449 537 €
3 228 708 €
4 129 771 €
2 455 128 €
807 007 €
1 601 713 €
1 114 109 €
Net margin
0.5%
-1.7%
-1.5%
0.2%
1.8%
0.8%
0.1%
0.3%
-0.3%
Revenue and income statement
In 2025, RAGT PLATEAU CENTRAL achieves revenue of 171.3 M€. Revenue is growing positively over 9 years (CAGR: +4.5%). Slight decline of -0% vs 2024. After deducting consumption (131.1 M€), gross margin stands at 40.2 M€, i.e. a rate of 23%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.7 M€, representing 2.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 903 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
171 280 349 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
40 219 915 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 733 312 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 061 384 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
903 322 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.292%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.368%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.391%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.045
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RAGT PLATEAU CENTRAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
41.067
51.253
51.31
44.468
45.384
71.918
80.171
93.574
83.292
Financial autonomy
28.919
28.262
28.384
29.856
32.641
25.809
22.476
25.122
27.368
Repayment capacity
9.29
13.111
32.866
5.013
3.197
8.939
-8.838
-3.125
7.045
Cash flow / Revenue
0.727%
0.629%
0.248%
1.392%
2.325%
1.176%
-1.109%
-3.34%
1.391%
Sector positioning
Debt ratio
83.292025
2023
2024
2025
Q1: 6.47
Med: 45.92
Q3: 121.67
Average
In 2025, the debt ratio of RAGT PLATEAU CENTRAL (83.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.37%2025
2023
2024
2025
Q1: 19.72%
Med: 40.93%
Q3: 57.41%
Average
In 2025, the financial autonomy of RAGT PLATEAU CENTRAL (27.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.04 years2025
2023
2024
2025
Q1: 0.0 years
Med: 2.08 years
Q3: 6.31 years
Average+50 pts over 3 years
In 2025, the repayment capacity of RAGT PLATEAU CENTRAL (7.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 53.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.506
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
53.429
Liquidity indicators evolution RAGT PLATEAU CENTRAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
121.199
121.78
123.116
121.563
128.687
119.819
109.261
100.177
101.506
Interest coverage
40.456
39.427
73.074
18.55
10.253
14.204
-324.991
1211.281
53.429
Sector positioning
Liquidity ratio
101.512025
2023
2024
2025
Q1: 130.13
Med: 212.59
Q3: 336.97
Watch
In 2025, the liquidity ratio of RAGT PLATEAU CENTRAL (101.51) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
53.43x2025
2023
2024
2025
Q1: 0.0x
Med: 13.85x
Q3: 38.47x
Excellent+50 pts over 3 years
In 2025, the interest coverage of RAGT PLATEAU CENTRAL (53.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 17 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 37 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 19 days of revenue, i.e. 9.1 M€ to permanently finance. Notable WCR improvement over the period (-31%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 118 966 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
17 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
37 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
19 j
WCR and payment terms evolution RAGT PLATEAU CENTRAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
13 275 767 €
15 309 138 €
14 607 763 €
14 291 819 €
17 797 287 €
20 203 823 €
14 442 697 €
11 136 675 €
9 118 966 €
Inventory turnover (days)
49
46
47
45
42
46
47
41
37
Customer payment term (days)
35
36
36
33
31
34
32
17
17
Supplier payment term (days)
40
42
36
35
36
40
32
36
34
Positioning of RAGT PLATEAU CENTRAL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail
Valuation estimate
Based on 94 transactions of similar company sales
(all years),
the value of RAGT PLATEAU CENTRAL is estimated at
8 927 825 €
(range 5 909 353€ - 13 466 199€).
With an EBITDA of 3 733 312€, the sector multiple of 0.5x is applied.
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
94 tx
5909k€8927k€13466k€
8 927 825 €Range: 5 909 353€ - 13 466 199€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 733 312 €×0.5x
Estimation1 820 639 €
1 075 002€ - 7 783 625€
Revenue Multiple30%
171 280 349 €×0.15x
Estimation25 884 332 €
17 567 585€ - 29 717 062€
Net Income Multiple20%
903 322 €×1.4x
Estimation1 261 034 €
507 884€ - 3 296 339€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 94 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail )
Compare RAGT PLATEAU CENTRAL with other companies in the same sector:
Frequently asked questions about RAGT PLATEAU CENTRAL
What is the revenue of RAGT PLATEAU CENTRAL ?
The revenue of RAGT PLATEAU CENTRAL in 2025 is 171.3 M€.
Is RAGT PLATEAU CENTRAL profitable?
Yes, RAGT PLATEAU CENTRAL generated a net profit of 903 k€ in 2025.
Where is the headquarters of RAGT PLATEAU CENTRAL ?
The headquarters of RAGT PLATEAU CENTRAL is located in RODEZ (12000), in the department Aveyron.
Where to find the tax return of RAGT PLATEAU CENTRAL ?
The tax return of RAGT PLATEAU CENTRAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RAGT PLATEAU CENTRAL operate?
RAGT PLATEAU CENTRAL operates in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail (NAF code 46.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart