RADISSON LYON : revenue, balance sheet and financial ratios
RADISSON LYON is a French company
founded 21 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LYON (69003),
this company of category ETI
shows in 2024 a revenue of 14.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RADISSON LYON (SIREN 453888489)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
14 545 501 €
14 769 453 €
12 024 762 €
7 642 600 €
4 488 311 €
15 950 890 €
13 809 736 €
12 553 955 €
3 281 862 €
Net income
36 413 €
99 103 €
115 508 €
69 570 €
46 678 €
150 324 €
129 565 €
95 450 €
37 662 €
EBITDA
1 156 834 €
1 084 146 €
-53 426 €
-315 850 €
-3 810 329 €
1 504 872 €
618 289 €
-225 003 €
-2 565 091 €
Net margin
0.3%
0.7%
1.0%
0.9%
1.0%
0.9%
0.9%
0.8%
1.1%
Revenue and income statement
Im Jahr 2024 erzielt RADISSON LYON einen Umsatz von 14.5 Mio€. Im Zeitraum 2016-2024 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +20.5%. Leichter Rückgang von -2% vs 2023. Nach Abzug des Verbrauchs (1.0 Mio€) beträgt die Bruttomarge 13.5 Mio€, d.h. eine Rate von 93%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 1.2 Mio€, was 8.0% des Umsatzes entspricht. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis beträgt 36 k€, d.h. 0.3% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 545 501 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 513 109 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 156 834 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
187 123 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 413 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 232%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 8%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig. Die Schuldenrückzahlungskapazität zeigt, dass es 2.0 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 6.2% des Umsatzes. Zufriedenstellendes Niveau, das eine teilweise Finanzierung des Wachstums ermöglicht.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
231.511%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.935%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.221%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.97
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-167.628
-171.568
3804.939
1759.862
2220.333
1427.406
707.066
348.263
231.511
Financial autonomy
-107.146
-105.122
1.787
3.42
2.818
3.505
5.478
8.082
7.935
Repayment capacity
-19.82
16.221
5.408
3.605
5.077
3.878
2.029
1.862
1.97
Cash flow / Revenue
-51.47%
16.628%
13.307%
12.617%
42.986%
20.597%
18.27%
9.405%
6.221%
Sector positioning
Verschuldungsgrad
231.512024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von RADISSON LYON (231.51). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
7.93%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von RADISSON LYON (7.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
1.97 ans2024
2022
2023
2024
Q1: -0.07 ans
Med: 0.73 ans
Q3: 4.74 ans
Average
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von RADISSON LYON (2.0 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 86.23. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 8.4x. Das Betriebsergebnis deckt die Zinsaufwendungen sehr weitgehend.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
86.227
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.412
Liquidity indicators evolution RADISSON LYON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
87.963
142.478
90.469
72.326
165.775
132.151
115.929
94.983
86.227
Interest coverage
-11.638
-157.889
25.958
5.797
-2.313
-48.967
-113.741
13.171
8.412
Sector positioning
Liquiditätsquote
86.232024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von RADISSON LYON (86.23). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
8.41x2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Gut+42 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das zinsdeckung von RADISSON LYON (8.4x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 33 Tage. Lieferantenfrist: 116 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 83 Tage des Betriebszyklus. Die Bestandsumschlagsdauer beträgt 1 Tage. Schneller Umschlag, Zeichen guter Bestandsführung. Der WCR repräsentiert 78 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +74%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 171 065 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
116 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
78 j
WCR and payment terms evolution RADISSON LYON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 823 009 €
4 410 581 €
1 890 000 €
1 532 721 €
7 875 370 €
7 143 615 €
5 320 115 €
3 250 314 €
3 171 065 €
Inventory turnover (days)
5
2
2
1
5
2
2
1
1
Customer payment term (days)
55
22
9
10
15
40
31
24
33
Supplier payment term (days)
177
72
64
71
199
195
142
99
116
Positioning of RADISSON LYON in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of RADISSON LYON is estimated at
5 162 297 €
(range 1 839 913€ - 10 255 569€).
With an EBITDA of 1 156 834€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1839k€5162k€10255k€
5 162 297 €Range: 1 839 913€ - 10 255 569€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 156 834 €×4.8x
Estimation5 523 633 €
1 290 653€ - 9 513 438€
Revenue Multiple30%
14 545 501 €×0.54x
Estimation7 902 200 €
3 930 004€ - 18 110 442€
Net Income Multiple20%
36 413 €×4.1x
Estimation149 105 €
77 930€ - 328 592€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare RADISSON LYON with other companies in the same sector:
Yes, RADISSON LYON generated a net profit of 36 k€ in 2024.
Where is the headquarters of RADISSON LYON ?
The headquarters of RADISSON LYON is located in LYON (69003), in the department Rhone.
Where to find the tax return of RADISSON LYON ?
The tax return of RADISSON LYON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RADISSON LYON operate?
RADISSON LYON operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart