RADISSON HOSPITALITY FRANCE : revenue, balance sheet and financial ratios
RADISSON HOSPITALITY FRANCE is a French company
founded 21 years ago,
specialized in the sector Activités des sociétés holding.
Based in PUTEAUX (92800),
this company of category ETI
shows in 2024 a revenue of 10.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RADISSON HOSPITALITY FRANCE (SIREN 453854879)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 174 145 €
11 030 575 €
6 636 873 €
6 710 725 €
4 222 826 €
7 212 074 €
8 805 384 €
13 868 070 €
9 638 537 €
Net income
1 543 331 €
1 847 136 €
2 863 786 €
2 972 174 €
2 801 460 €
3 066 478 €
3 035 875 €
3 412 805 €
3 754 327 €
EBITDA
534 458 €
-60 738 €
183 816 €
924 552 €
333 281 €
-1 267 096 €
37 260 €
2 893 165 €
493 243 €
Net margin
15.2%
16.7%
43.1%
44.3%
66.3%
42.5%
34.5%
24.6%
39.0%
Revenue and income statement
In 2024, RADISSON HOSPITALITY FRANCE achieves revenue of 10.2 M€. Revenue is growing positively over 9 years (CAGR: +0.7%). Slight decline of -8% vs 2023. After deducting consumption (1.5 M€), gross margin stands at 8.6 M€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 534 k€, representing 5.3% of revenue. Positive scissor effect: EBITDA margin improves by +5.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 15.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 174 145 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 639 520 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
534 458 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-746 453 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 543 331 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 25.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.184%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.939%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
25.28%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.966
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RADISSON HOSPITALITY FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
137.43
131.509
99.886
76.25
85.669
83.452
34.062
34.38
26.184
Financial autonomy
31.758
32.458
47.815
54.024
52.049
51.791
71.011
70.462
74.939
Repayment capacity
13.48
9.868
17.609
28.96
15.985
13.246
11.804
9.597
5.966
Cash flow / Revenue
42.923%
42.275%
30.294%
18.288%
66.648%
52.447%
25.536%
19.644%
25.28%
Sector positioning
Debt ratio
26.182024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of RADISSON HOSPITALITY FRANCE (26.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.94%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of RADISSON HOSPITALITY FRANCE (74.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.97 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of RADISSON HOSPITALITY FRANCE (5.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1704.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 113.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1704.195
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
113.643
Liquidity indicators evolution RADISSON HOSPITALITY FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4164.668
3345.924
2609.112
2044.477
2900.811
1911.742
1889.812
1723.578
1704.195
Interest coverage
92.44
137.012
78363.72
-34.497
179.974
63.275
237.431
-891.037
113.643
Sector positioning
Liquidity ratio
1704.192024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good-7 pts over 3 years
In 2024, the liquidity ratio of RADISSON HOSPITALITY FRANCE (1704.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
113.64x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of RADISSON HOSPITALITY FRANCE (113.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 139 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 153 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Overall, WCR represents 2555 days of revenue, i.e. 72.2 M€ to permanently finance. Notable WCR improvement over the period (-40%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
72 220 151 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
139 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
153 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2555 j
WCR and payment terms evolution RADISSON HOSPITALITY FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
120 564 508 €
127 869 430 €
90 581 073 €
84 690 736 €
91 451 631 €
96 245 956 €
71 710 284 €
75 578 301 €
72 220 151 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
52
128
124
121
212
227
123
131
139
Supplier payment term (days)
97
111
126
156
296
259
268
157
153
Positioning of RADISSON HOSPITALITY FRANCE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of RADISSON HOSPITALITY FRANCE is estimated at
3 539 994 €
(range 1 624 170€ - 6 668 619€).
With an EBITDA of 534 458€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
1624k€3539k€6668k€
3 539 994 €Range: 1 624 170€ - 6 668 619€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
534 458 €×4.8x
Estimation2 584 559 €
437 502€ - 4 453 949€
Revenue Multiple30%
10 174 145 €×0.59x
Estimation5 990 248 €
3 726 693€ - 7 121 276€
Net Income Multiple20%
1 543 331 €×1.5x
Estimation2 253 205 €
1 437 056€ - 11 526 308€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare RADISSON HOSPITALITY FRANCE with other companies in the same sector:
Frequently asked questions about RADISSON HOSPITALITY FRANCE
What is the revenue of RADISSON HOSPITALITY FRANCE ?
The revenue of RADISSON HOSPITALITY FRANCE in 2024 is 10.2 M€.
Is RADISSON HOSPITALITY FRANCE profitable?
Yes, RADISSON HOSPITALITY FRANCE generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of RADISSON HOSPITALITY FRANCE ?
The headquarters of RADISSON HOSPITALITY FRANCE is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of RADISSON HOSPITALITY FRANCE ?
The tax return of RADISSON HOSPITALITY FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RADISSON HOSPITALITY FRANCE operate?
RADISSON HOSPITALITY FRANCE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart