RABELAIS OPTIQUE : revenue, balance sheet and financial ratios
RABELAIS OPTIQUE is a French company
founded 35 years ago,
specialized in the sector Commerces de détail d'optique.
Based in CHINON (37500),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RABELAIS OPTIQUE (SIREN 381718600)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 475 561 €
N/C
N/C
N/C
N/C
1 550 614 €
1 537 358 €
1 596 696 €
Net income
98 963 €
69 526 €
121 073 €
96 703 €
97 815 €
222 855 €
120 414 €
127 892 €
90 311 €
EBITDA
N/C
165 229 €
N/C
N/C
N/C
N/C
279 317 €
171 522 €
149 792 €
Net margin
N/C
4.7%
N/C
N/C
N/C
N/C
7.8%
8.3%
5.7%
Revenue and income statement
In 2024, RABELAIS OPTIQUE generates positive net income of 99 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 90 k€ -> 99 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
98 963 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.862%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.554%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
32.901
23.648
13.776
8.282
9.207
12.357
85.124
119.627
68.862
Financial autonomy
62.502
69.28
76.441
81.854
77.788
62.792
42.856
31.754
39.554
Repayment capacity
3.207
2.135
0.933
None
None
None
None
3.72
None
Cash flow / Revenue
7.981%
9.219%
12.378%
None%
None%
None%
None%
9.762%
None%
Sector positioning
Debt ratio
68.862024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Average
In 2024, the debt ratio of RABELAIS OPTIQUE (68.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.55%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Average
In 2024, the financial autonomy of RABELAIS OPTIQUE (39.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.72 years2023
2023
Q1: 0.04 years
Med: 1.1 years
Q3: 2.99 years
Average
In 2023, the repayment capacity of RABELAIS OPTIQUE (3.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 79.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
79.435
Liquidity indicators evolution RABELAIS OPTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
304.6
354.046
379.625
459.558
297.209
159.264
131.7
74.295
79.435
Interest coverage
11.268
7.267
3.451
None
None
None
None
4.084
None
Sector positioning
Liquidity ratio
79.442024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Watch-11 pts over 3 years
In 2024, the liquidity ratio of RABELAIS OPTIQUE (79.44) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.08x2023
2023
Q1: 0.0x
Med: 1.15x
Q3: 3.97x
Excellent
In 2023, the interest coverage of RABELAIS OPTIQUE (4.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RABELAIS OPTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
465 293 €
344 568 €
286 026 €
0 €
0 €
0 €
0 €
139 647 €
0 €
Inventory turnover (days)
74
57
59
0
0
0
0
58
0
Customer payment term (days)
37
41
19
0
0
0
0
23
0
Supplier payment term (days)
76
55
45
0
0
0
0
96
0
Positioning of RABELAIS OPTIQUE in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of RABELAIS OPTIQUE is estimated at
241 127 €
(range 113 594€ - 747 970€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
113k€241k€747k€
241 127 €Range: 113 594€ - 747 970€
NAF 5 année 2024
Valuation method used
Net Income Multiple
98 963 €
×
2.4x
=241 127 €
Range: 113 594€ - 747 971€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare RABELAIS OPTIQUE with other companies in the same sector:
The revenue of RABELAIS OPTIQUE in 2023 is 1.5 M€.
Is RABELAIS OPTIQUE profitable?
Yes, RABELAIS OPTIQUE generated a net profit of 99 k€ in 2024.
Where is the headquarters of RABELAIS OPTIQUE ?
The headquarters of RABELAIS OPTIQUE is located in CHINON (37500), in the department Indre-et-Loire.
Where to find the tax return of RABELAIS OPTIQUE ?
The tax return of RABELAIS OPTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RABELAIS OPTIQUE operate?
RABELAIS OPTIQUE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart