Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-06-06 (20 years)Status: ActiveBusiness sector: Agences immobilièresLocation: TALANGE (57525), Moselle
R2L CONSTRUCTIONS : revenue, balance sheet and financial ratios
R2L CONSTRUCTIONS is a French company
founded 20 years ago,
specialized in the sector Agences immobilières.
Based in TALANGE (57525),
this company of category PME
shows in 2025 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - R2L CONSTRUCTIONS (SIREN 482902350)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
2 562 309 €
945 358 €
689 112 €
564 064 €
103 949 €
1 835 269 €
1 633 687 €
1 482 047 €
993 117 €
Net income
242 794 €
226 695 €
43 444 €
59 515 €
207 337 €
338 867 €
499 226 €
50 207 €
3 153 373 €
EBITDA
-49 483 €
-67 013 €
-291 139 €
-326 656 €
-838 873 €
-580 085 €
-117 816 €
-33 262 €
374 002 €
Net margin
9.5%
24.0%
6.3%
10.6%
199.5%
18.5%
30.6%
3.4%
317.5%
Revenue and income statement
In 2025, R2L CONSTRUCTIONS achieves revenue of 2.6 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +11.1%. Vs 2024, growth of +171% (945 k€ -> 2.6 M€). After deducting consumption (1.7 M€), gross margin stands at 854 k€, i.e. a rate of 33%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -49 k€, representing -1.9% of revenue. Positive scissor effect: EBITDA margin improves by +5.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 243 k€, i.e. 9.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 562 309 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
853 949 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-49 483 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-189 117 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
242 794 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 12.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 14.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.74%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.23%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.925%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
12.126
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
2.467
16.905
28.999
0.006
14.68
110.139
100.088
92.069
81.74
Financial autonomy
95.053
80.847
76.123
91.674
82.179
46.767
48.853
50.721
52.23
Repayment capacity
0.036
2.511
0.097
0.001
2.837
46.765
49.024
17.197
12.126
Cash flow / Revenue
331.293%
3.691%
30.561%
18.488%
200.243%
22.826%
16.536%
26.702%
14.925%
Sector positioning
Debt ratio
81.742025
2023
2024
2025
Q1: 0.01
Med: 9.4
Q3: 52.77
Average
In 2025, the debt ratio of R2L CONSTRUCTIONS (81.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.23%2025
2023
2024
2025
Q1: 6.02%
Med: 32.61%
Q3: 61.23%
Good
In 2025, the financial autonomy of R2L CONSTRUCTIONS (52.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
12.13 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Watch
In 2025, the repayment capacity of R2L CONSTRUCTIONS (12.13) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1985.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1985.188
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-190.083
Liquidity indicators evolution R2L CONSTRUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
3763.725
596.145
423.913
1190.847
1039.588
2155.271
6080.679
769.285
1985.188
Interest coverage
30.29
-359.813
-36.869
-2.679
-14.675
-36.822
-38.071
-151.862
-190.083
Sector positioning
Liquidity ratio
1985.192025
2023
2024
2025
Q1: 108.17
Med: 191.05
Q3: 471.44
Excellent
In 2025, the liquidity ratio of R2L CONSTRUCTIONS (1985.19) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-190.08x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Watch
In 2025, the interest coverage of R2L CONSTRUCTIONS (-190.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 90 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 568 days of revenue, i.e. 4.0 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 041 351 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
90 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
568 j
WCR and payment terms evolution R2L CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
4 518 494 €
4 363 665 €
5 987 855 €
3 958 969 €
6 869 421 €
6 272 995 €
4 656 075 €
4 388 078 €
4 041 351 €
Inventory turnover (days)
48
234
0
11
1945
373
315
243
90
Customer payment term (days)
41
10
2
3
72
71
57
44
25
Supplier payment term (days)
9
46
40
71
145
36
49
60
51
Positioning of R2L CONSTRUCTIONS in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of R2L CONSTRUCTIONS is estimated at
515 255 €
(range 268 764€ - 1 129 886€).
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
268k€515k€1129k€
515 255 €Range: 268 764€ - 1 129 886€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
2 562 309 €×0.21x
Estimation547 758 €
225 218€ - 1 319 708€
Net Income Multiple20%
242 794 €×1.9x
Estimation466 503 €
334 084€ - 845 153€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare R2L CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about R2L CONSTRUCTIONS
What is the revenue of R2L CONSTRUCTIONS ?
The revenue of R2L CONSTRUCTIONS in 2025 is 2.6 M€.
Is R2L CONSTRUCTIONS profitable?
Yes, R2L CONSTRUCTIONS generated a net profit of 243 k€ in 2025.
Where is the headquarters of R2L CONSTRUCTIONS ?
The headquarters of R2L CONSTRUCTIONS is located in TALANGE (57525), in the department Moselle.
Where to find the tax return of R2L CONSTRUCTIONS ?
The tax return of R2L CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does R2L CONSTRUCTIONS operate?
R2L CONSTRUCTIONS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart