R PARTICIPATIONS : revenue, balance sheet and financial ratios
R PARTICIPATIONS is a French company
founded 23 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in SAINT-HERBLAIN (44800),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - R PARTICIPATIONS (SIREN 442778908)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 429 162 €
2 341 950 €
2 885 496 €
2 788 899 €
2 448 514 €
2 306 015 €
1 995 304 €
Net income
1 340 681 €
993 895 €
2 385 270 €
650 728 €
1 613 420 €
820 428 €
543 160 €
792 600 €
514 378 €
EBITDA
N/C
N/C
54 557 €
-42 899 €
147 362 €
134 792 €
195 059 €
194 398 €
98 522 €
Net margin
N/C
N/C
98.2%
27.8%
55.9%
29.4%
22.2%
34.4%
25.8%
Revenue and income statement
In 2024, R PARTICIPATIONS generates positive net income of 1.3 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 514 k€ -> 1.3 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 340 681 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.641%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.143%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
46.172
31.482
21.978
13.627
21.516
7.619
6.778
6.904
9.641
Financial autonomy
62.416
68.693
72.59
76.449
75.51
84.745
86.412
85.176
86.143
Repayment capacity
2.014
1.067
1.096
0.502
0.554
0.491
0.173
None
None
Cash flow / Revenue
27.645%
35.157%
23.277%
31.213%
56.167%
29.616%
99.833%
None%
None%
Sector positioning
Debt ratio
9.642024
2022
2023
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Good+13 pts over 3 years
In 2024, the debt ratio of R PARTICIPATIONS (9.64) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.14%2024
2022
2023
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Excellent
In 2024, the financial autonomy of R PARTICIPATIONS (86.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.17 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 3.18 years
Average
In 2022, the repayment capacity of R PARTICIPATIONS (0.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 562.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
562.105
Liquidity indicators evolution R PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
203.165
256.652
178.626
191.48
414.875
356.557
517.298
358.85
562.105
Interest coverage
10.614
4.205
3.184
4.669
2.752
-11.189
7.807
None
None
Sector positioning
Liquidity ratio
562.112024
2022
2023
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Good
In 2024, the liquidity ratio of R PARTICIPATIONS (562.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.81x2022
2022
Q1: -14.33x
Med: 0.0x
Q3: 0.09x
Excellent
In 2022, the interest coverage of R PARTICIPATIONS (7.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution R PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-176 544 €
-86 937 €
-84 327 €
59 236 €
106 648 €
37 986 €
-115 094 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
3
17
17
28
5
22
29
0
0
Supplier payment term (days)
33
25
34
43
29
32
31
0
0
Positioning of R PARTICIPATIONS in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of R PARTICIPATIONS is estimated at
4 724 866 €
(range 1 657 105€ - 12 779 025€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
173 transactions
1657k€4724k€12779k€
4 724 866 €Range: 1 657 105€ - 12 779 025€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 340 681 €
×
3.5x
=4 724 867 €
Range: 1 657 105€ - 12 779 025€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare R PARTICIPATIONS with other companies in the same sector:
The revenue of R PARTICIPATIONS in 2022 is 2.4 M€.
Is R PARTICIPATIONS profitable?
Yes, R PARTICIPATIONS generated a net profit of 1.3 M€ in 2024.
Where is the headquarters of R PARTICIPATIONS ?
The headquarters of R PARTICIPATIONS is located in SAINT-HERBLAIN (44800), in the department Loire-Atlantique.
Where to find the tax return of R PARTICIPATIONS ?
The tax return of R PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does R PARTICIPATIONS operate?
R PARTICIPATIONS operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart