Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-05-04 (30 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: GRENOBLE (38000), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
R ET B DEVELOPPEMENT : revenue, balance sheet and financial ratios
R ET B DEVELOPPEMENT is a French company
founded 30 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in GRENOBLE (38000),
this company of category PME
shows in 2023 a net income positive of 155 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - R ET B DEVELOPPEMENT (SIREN 400994133)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
155 018 €
150 864 €
129 483 €
116 642 €
63 634 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, R ET B DEVELOPPEMENT generates positive net income of 155 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 64 k€ -> 155 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
155 018 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.131%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.113%
Solvency indicators evolution R ET B DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
110.263
95.552
88.909
84.74
107.131
Financial autonomy
42.421
44.677
46.421
48.183
44.113
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
107.132023
2021
2022
2023
Q1: 0.0
Med: 8.57
Q3: 49.39
Average
In 2023, the debt ratio of R ET B DEVELOPPEMENT (107.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.11%2023
2021
2022
2023
Q1: 14.03%
Med: 47.19%
Q3: 74.22%
Average
In 2023, the financial autonomy of R ET B DEVELOPPEMENT (44.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 381.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
381.683
Liquidity indicators evolution R ET B DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
132.344
172.282
198.153
226.404
381.683
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
381.682023
2021
2022
2023
Q1: 123.62
Med: 243.64
Q3: 585.08
Good+16 pts over 3 years
In 2023, the liquidity ratio of R ET B DEVELOPPEMENT (381.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of R ET B DEVELOPPEMENT in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of R ET B DEVELOPPEMENT is estimated at
311 999 €
(range 147 582€ - 1 424 559€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
193 transactions
147k€311k€1424k€
311 999 €Range: 147 582€ - 1 424 559€
NAF 5 all-time
Valuation method used
Net Income Multiple
155 018 €
×
2.0x
=312 000 €
Range: 147 582€ - 1 424 560€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare R ET B DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about R ET B DEVELOPPEMENT
What is the revenue of R ET B DEVELOPPEMENT ?
The revenue of R ET B DEVELOPPEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is R ET B DEVELOPPEMENT profitable?
Yes, R ET B DEVELOPPEMENT generated a net profit of 155 k€ in 2023.
Where is the headquarters of R ET B DEVELOPPEMENT ?
The headquarters of R ET B DEVELOPPEMENT is located in GRENOBLE (38000), in the department Isere.
Where to find the tax return of R ET B DEVELOPPEMENT ?
The tax return of R ET B DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does R ET B DEVELOPPEMENT operate?
R ET B DEVELOPPEMENT operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart