Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-10-01 (22 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: CHASSORS (16200), Charente
QUOTIDIEN SERVICE NETTOYAGE : revenue, balance sheet and financial ratios
QUOTIDIEN SERVICE NETTOYAGE is a French company
founded 22 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in CHASSORS (16200),
this company of category PME
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUOTIDIEN SERVICE NETTOYAGE (SIREN 450421003)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 212 316 €
N/C
N/C
1 195 388 €
Net income
101 518 €
25 519 €
16 256 €
-15 205 €
40 386 €
781 €
EBITDA
N/C
N/C
28 251 €
N/C
N/C
6 271 €
Net margin
N/C
N/C
1.3%
N/C
N/C
0.1%
Revenue and income statement
In 2021, QUOTIDIEN SERVICE NETTOYAGE generates positive net income of 102 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 781 € -> 102 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 518 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.483%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.15%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution QUOTIDIEN SERVICE NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
16.832
10.603
42.882
28.874
65.276
41.483
Financial autonomy
47.396
54.506
43.244
47.811
36.133
46.15
Repayment capacity
6.246
None
None
3.186
None
None
Cash flow / Revenue
0.47%
None%
None%
1.87%
None%
None%
Sector positioning
Debt ratio
41.482021
2019
2020
2021
Q1: 0.04
Med: 13.49
Q3: 68.58
Average
In 2021, the debt ratio of QUOTIDIEN SERVICE NETTOYAGE (41.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.15%2021
2019
2020
2021
Q1: 8.32%
Med: 30.09%
Q3: 50.68%
Good
In 2021, the financial autonomy of QUOTIDIEN SERVICE NETTOYAGE (46.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.19 years2019
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 0.81 years
Average
In 2019, the repayment capacity of QUOTIDIEN SERVICE NETTOYAGE (3.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.486
Liquidity indicators evolution QUOTIDIEN SERVICE NETTOYAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
154.31
0.0
0.0
0.0
0.0
234.486
Interest coverage
0.335
None
None
0.0
None
None
Sector positioning
Liquidity ratio
234.492021
2019
2020
2021
Q1: 124.0
Med: 173.85
Q3: 250.1
Good+51 pts over 3 years
In 2021, the liquidity ratio of QUOTIDIEN SERVICE NETTOYAGE (234.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.82x
Average
In 2019, the interest coverage of QUOTIDIEN SERVICE NETTOYAGE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution QUOTIDIEN SERVICE NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
118 977 €
0 €
0 €
-186 333 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
Customer payment term (days)
60
0
0
0
0
0
Supplier payment term (days)
25
0
0
19
0
0
Positioning of QUOTIDIEN SERVICE NETTOYAGE in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 47 935€ to 655 760€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
47k€253k€655k€
253 232 €Range: 47 935€ - 655 760€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare QUOTIDIEN SERVICE NETTOYAGE with other companies in the same sector:
Frequently asked questions about QUOTIDIEN SERVICE NETTOYAGE
What is the revenue of QUOTIDIEN SERVICE NETTOYAGE ?
The revenue of QUOTIDIEN SERVICE NETTOYAGE in 2019 is 1.2 M€.
Is QUOTIDIEN SERVICE NETTOYAGE profitable?
Yes, QUOTIDIEN SERVICE NETTOYAGE generated a net profit of 102 k€ in 2021.
Where is the headquarters of QUOTIDIEN SERVICE NETTOYAGE ?
The headquarters of QUOTIDIEN SERVICE NETTOYAGE is located in CHASSORS (16200), in the department Charente.
Where to find the tax return of QUOTIDIEN SERVICE NETTOYAGE ?
The tax return of QUOTIDIEN SERVICE NETTOYAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUOTIDIEN SERVICE NETTOYAGE operate?
QUOTIDIEN SERVICE NETTOYAGE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart