Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-07-17 (16 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LUCINGES (74380), Haute-Savoie
QUINTESSENCE : revenue, balance sheet and financial ratios
QUINTESSENCE is a French company
founded 16 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LUCINGES (74380),
this company of category PME
shows in 2019 a revenue of 437 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUINTESSENCE (SIREN 515127132)
Indicator
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
436 767 €
273 304 €
986 927 €
310 031 €
Net income
109 984 €
265 945 €
12 888 €
-7 417 €
98 678 €
20 434 €
EBITDA
N/C
N/C
28 236 €
33 914 €
196 947 €
43 734 €
Net margin
N/C
N/C
3.0%
-2.7%
10.0%
6.6%
Revenue and income statement
In 2023, QUINTESSENCE generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 20 k€ -> 110 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 984 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.262%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.001%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Debt ratio
995.459
572.647
144.312
136.212
22.538
6.262
Financial autonomy
9.079
14.62
40.765
42.071
77.899
93.001
Repayment capacity
93.693
13428.622
-291.549
140.56
None
None
Cash flow / Revenue
11.727%
0.019%
-2.659%
3.392%
None%
None%
Sector positioning
Debt ratio
6.262023
2019
2022
2023
Q1: -24.56
Med: 7.75
Q3: 165.49
Good-23 pts over 3 years
In 2023, the debt ratio of QUINTESSENCE (6.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.0%2023
2019
2022
2023
Q1: 0.43%
Med: 30.89%
Q3: 76.14%
Excellent+23 pts over 3 years
In 2023, the financial autonomy of QUINTESSENCE (93.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
140.56 years2019
2019
Q1: 0.0 years
Med: 0.55 years
Q3: 8.61 years
Average
In 2019, the repayment capacity of QUINTESSENCE (140.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5986.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5986.811
Liquidity indicators evolution QUINTESSENCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
Liquidity ratio
18367.724
6037.846
3206.101
11239.721
1627.359
5986.811
Interest coverage
8.117
27.442
116.716
47.475
None
None
Sector positioning
Liquidity ratio
5986.812023
2019
2022
2023
Q1: 95.06
Med: 298.09
Q3: 1218.26
Excellent
In 2023, the liquidity ratio of QUINTESSENCE (5986.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
47.48x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 13.73x
Excellent
In 2019, the interest coverage of QUINTESSENCE (47.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution QUINTESSENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Operating WCR
3 496 003 €
2 708 217 €
2 614 617 €
2 285 672 €
0 €
0 €
Inventory turnover (days)
4001
997
3382
1872
0
0
Customer payment term (days)
107
0
0
0
0
0
Supplier payment term (days)
23
39
43
67
0
0
Positioning of QUINTESSENCE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of QUINTESSENCE is estimated at
623 757 €
(range 228 634€ - 1 207 169€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
228k€623k€1207k€
623 757 €Range: 228 634€ - 1 207 169€
NAF 5 année 2023
Valuation method used
Net Income Multiple
109 984 €
×
5.7x
=623 758 €
Range: 228 634€ - 1 207 170€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare QUINTESSENCE with other companies in the same sector:
Yes, QUINTESSENCE generated a net profit of 110 k€ in 2023.
Where is the headquarters of QUINTESSENCE ?
The headquarters of QUINTESSENCE is located in LUCINGES (74380), in the department Haute-Savoie.
Where to find the tax return of QUINTESSENCE ?
The tax return of QUINTESSENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUINTESSENCE operate?
QUINTESSENCE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart