Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-10-01 (34 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: PETIT-BOURG (97170), Guadeloupe
QUINCAILLERIE SAINT JEAN : revenue, balance sheet and financial ratios
QUINCAILLERIE SAINT JEAN is a French company
founded 34 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in PETIT-BOURG (97170),
this company of category PME
shows in 2022 a revenue of 36.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUINCAILLERIE SAINT JEAN (SIREN 383712379)
Indicator
2022
2021
2017
2016
Revenue
36 001 653 €
36 139 904 €
27 093 873 €
27 294 026 €
Net income
377 335 €
757 620 €
93 018 €
242 022 €
EBITDA
1 566 113 €
2 286 669 €
619 908 €
796 876 €
Net margin
1.0%
2.1%
0.3%
0.9%
Revenue and income statement
In 2022, QUINCAILLERIE SAINT JEAN achieves revenue of 36.0 M€. Revenue is growing positively over 4 years (CAGR: +4.7%). Slight decline of -0% vs 2021. After deducting consumption (24.6 M€), gross margin stands at 11.4 M€, i.e. a rate of 32%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.6 M€, representing 4.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 377 k€, i.e. 1.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
36 001 653 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 376 603 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 566 113 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 094 217 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
377 335 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.171%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.035%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.467%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.17
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution QUINCAILLERIE SAINT JEAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
Debt ratio
81.227
87.646
69.863
63.171
Financial autonomy
36.339
31.774
31.938
34.035
Repayment capacity
9.419
7.666
2.422
4.17
Cash flow / Revenue
1.53%
1.998%
4.382%
2.467%
Sector positioning
Debt ratio
63.172022
2017
2021
2022
Q1: 11.77
Med: 38.15
Q3: 94.63
Average-8 pts over 3 years
In 2022, the debt ratio of QUINCAILLERIE SAINT JEAN (63.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.03%2022
2017
2021
2022
Q1: 28.47%
Med: 45.59%
Q3: 60.94%
Average-9 pts over 3 years
In 2022, the financial autonomy of QUINCAILLERIE SAINT JEAN (34.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.17 years2022
2017
2021
2022
Q1: 0.42 years
Med: 1.57 years
Q3: 3.82 years
Average
In 2022, the repayment capacity of QUINCAILLERIE SAINT JEAN (4.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.193
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.142
Liquidity indicators evolution QUINCAILLERIE SAINT JEAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
Liquidity ratio
268.577
228.469
214.267
216.193
Interest coverage
6.92
6.966
5.43
7.142
Sector positioning
Liquidity ratio
216.192022
2017
2021
2022
Q1: 185.81
Med: 264.02
Q3: 378.11
Average-18 pts over 3 years
In 2022, the liquidity ratio of QUINCAILLERIE SAINT JEAN (216.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.14x2022
2017
2021
2022
Q1: 0.34x
Med: 1.84x
Q3: 5.4x
Excellent+5 pts over 3 years
In 2022, the interest coverage of QUINCAILLERIE SAINT JEAN (7.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 69 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Inventory turnover is 104 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 128 days of revenue, i.e. 12.8 M€ to permanently finance. Over 2016-2022, WCR increased by +22%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
12 837 829 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
69 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
104 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
128 j
WCR and payment terms evolution QUINCAILLERIE SAINT JEAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
Operating WCR
10 501 922 €
11 209 819 €
11 507 307 €
12 837 829 €
Inventory turnover (days)
101
104
89
104
Customer payment term (days)
53
57
45
42
Supplier payment term (days)
50
68
65
69
Positioning of QUINCAILLERIE SAINT JEAN in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 3 494 530€ to 8 446 934€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
3494k€5734k€8446k€
5 734 045 €Range: 3 494 530€ - 8 446 934€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare QUINCAILLERIE SAINT JEAN with other companies in the same sector:
Frequently asked questions about QUINCAILLERIE SAINT JEAN
What is the revenue of QUINCAILLERIE SAINT JEAN ?
The revenue of QUINCAILLERIE SAINT JEAN in 2022 is 36.0 M€.
Is QUINCAILLERIE SAINT JEAN profitable?
Yes, QUINCAILLERIE SAINT JEAN generated a net profit of 377 k€ in 2022.
Where is the headquarters of QUINCAILLERIE SAINT JEAN ?
The headquarters of QUINCAILLERIE SAINT JEAN is located in PETIT-BOURG (97170), in the department Guadeloupe.
Where to find the tax return of QUINCAILLERIE SAINT JEAN ?
The tax return of QUINCAILLERIE SAINT JEAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUINCAILLERIE SAINT JEAN operate?
QUINCAILLERIE SAINT JEAN operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart