Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-09-01 (19 years)Status: ActiveBusiness sector: Télécommunications filairesLocation: QUIMPER (29000), Finistere
QUIMPER COMMUNAUTE TELECOM : revenue, balance sheet and financial ratios
QUIMPER COMMUNAUTE TELECOM is a French company
founded 19 years ago,
specialized in the sector Télécommunications filaires.
Based in QUIMPER (29000),
this company of category ETI
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUIMPER COMMUNAUTE TELECOM (SIREN 492120217)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
1 271 678 €
1 585 738 €
1 723 127 €
2 055 509 €
2 668 968 €
2 545 459 €
2 272 816 €
2 109 121 €
Net income
194 405 €
316 795 €
810 063 €
681 863 €
443 395 €
410 241 €
271 294 €
186 422 €
EBITDA
462 760 €
483 539 €
940 191 €
1 006 108 €
1 578 718 €
1 440 147 €
1 235 379 €
960 494 €
Net margin
15.3%
20.0%
47.0%
33.2%
16.6%
16.1%
11.9%
8.8%
Revenue and income statement
Im Jahr 2024 erzielt QUIMPER COMMUNAUTE TELECOM einen Umsatz von 1.3 Mio€. Der Umsatz geht im Zeitraum 2016-2024 zurück (CAGR: -6.1%). Deutlicher Rückgang von -20% vs 2023. Nach Abzug des Verbrauchs (34 €) beträgt die Bruttomarge 1.3 Mio€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 463 k€, was 36.4% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +5.9 Punkte. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 194 k€, d.h. 15.3% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 271 678 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 271 644 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
462 760 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
36 503 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
194 405 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
36.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 9%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 30%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend. Die Schuldenrückzahlungskapazität zeigt, dass es 0.3 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 18.5% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.09%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.199%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.478%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.254
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
763.06
245.593
19.748
13.067
4.362
4.393
6.951
9.09
Financial autonomy
8.71
14.82
23.491
50.684
50.19
49.351
48.03
30.199
Repayment capacity
4.142
1.132
0.108
0.095
0.059
0.062
0.119
0.254
Cash flow / Revenue
36.055%
48.57%
54.426%
58.948%
49.578%
56.212%
31.629%
18.478%
Sector positioning
Verschuldungsgrad
9.092024
2022
2023
2024
Q1: 0.0
Med: 6.02
Q3: 70.57
Average+13 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von QUIMPER COMMUNAUTE TELECOM (9.09). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
30.2%2024
2022
2023
2024
Q1: 2.18%
Med: 26.5%
Q3: 54.46%
Gut-20 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von QUIMPER COMMUNAUTE TELECOM (30.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.25 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.04 ans
Q3: 2.12 ans
Average
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von QUIMPER COMMUNAUTE TELECOM (0.2 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 136.29. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 0.7x. Gefahr: Das Betriebsergebnis deckt die Zinsaufwendungen nicht.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.295
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
293.551
198.846
160.276
372.547
498.54
300.629
253.996
136.295
Interest coverage
20.593
9.81
3.396
0.519
0.443
0.347
0.674
0.706
Sector positioning
Liquiditätsquote
136.292024
2022
2023
2024
Q1: 107.05
Med: 176.23
Q3: 300.98
Average-39 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von QUIMPER COMMUNAUTE TELECOM (136.29). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
0.71x2024
2022
2023
2024
Q1: 0.0x
Med: 0.32x
Q3: 11.77x
Gut
Im Jahr 2024 liegt über dem Median der Branche das zinsdeckung von QUIMPER COMMUNAUTE TELECOM (0.7x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 185 Tage. Lieferantenfrist: 307 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 122 Tage des Betriebszyklus. Der WCR repräsentiert 280 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +1351%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
988 946 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
185 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
307 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
280 j
WCR and payment terms evolution QUIMPER COMMUNAUTE TELECOM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-79 071 €
-806 759 €
-375 964 €
724 118 €
1 154 867 €
970 345 €
512 701 €
988 946 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
97
59
56
43
63
50
36
185
Supplier payment term (days)
56
89
149
94
86
161
96
307
Positioning of QUIMPER COMMUNAUTE TELECOM in its sector
Comparison with sector Télécommunications filaires
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of QUIMPER COMMUNAUTE TELECOM is estimated at
345 681 €
(range 224 519€ - 403 026€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
224k€345k€403k€
345 681 €Range: 224 519€ - 403 026€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
1 271 678 €×0.28x
Estimation349 814 €
272 117€ - 432 528€
Net Income Multiple20%
194 405 €×1.7x
Estimation339 482 €
153 123€ - 358 773€
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications filaires)
Compare QUIMPER COMMUNAUTE TELECOM with other companies in the same sector:
Frequently asked questions about QUIMPER COMMUNAUTE TELECOM
What is the revenue of QUIMPER COMMUNAUTE TELECOM ?
The revenue of QUIMPER COMMUNAUTE TELECOM in 2024 is 1.3 M€.
Is QUIMPER COMMUNAUTE TELECOM profitable?
Yes, QUIMPER COMMUNAUTE TELECOM generated a net profit of 194 k€ in 2024.
Where is the headquarters of QUIMPER COMMUNAUTE TELECOM ?
The headquarters of QUIMPER COMMUNAUTE TELECOM is located in QUIMPER (29000), in the department Finistere.
Where to find the tax return of QUIMPER COMMUNAUTE TELECOM ?
The tax return of QUIMPER COMMUNAUTE TELECOM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUIMPER COMMUNAUTE TELECOM operate?
QUIMPER COMMUNAUTE TELECOM operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart