Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: BAGNAC-SUR-CELE (46270), Lot
QUERCY ENTREPRISE : revenue, balance sheet and financial ratios
QUERCY ENTREPRISE is a French company
founded 53 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in BAGNAC-SUR-CELE (46270),
this company of category PME
shows in 2025 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUERCY ENTREPRISE (SIREN 780076238)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 576 214 €
1 366 411 €
1 377 026 €
1 495 269 €
1 789 952 €
1 892 503 €
N/C
N/C
2 244 344 €
1 607 804 €
Net income
190 763 €
87 353 €
171 958 €
176 794 €
199 111 €
374 331 €
595 038 €
178 499 €
494 057 €
151 593 €
EBITDA
223 723 €
118 837 €
182 907 €
292 531 €
275 325 €
494 501 €
N/C
N/C
634 213 €
201 801 €
Net margin
12.1%
6.4%
12.5%
11.8%
11.1%
19.8%
N/C
N/C
22.0%
9.4%
Revenue and income statement
In 2025, QUERCY ENTREPRISE achieves revenue of 1.6 M€. Activity remains stable over the period (CAGR: -0.2%). Vs 2024, growth of +15% (1.4 M€ -> 1.6 M€). After deducting consumption (343 k€), gross margin stands at 1.2 M€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 224 k€, representing 14.2% of revenue. Positive scissor effect: EBITDA margin improves by +5.5 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 191 k€, i.e. 12.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 576 214 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 233 044 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
223 723 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
173 156 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
190 763 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.608%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.896%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.237%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.52
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.022
0.029
25.888
78.024
7.335
25.426
28.852
9.044
4.885
9.608
Financial autonomy
88.018
86.093
71.458
50.402
76.871
59.789
61.063
67.987
69.473
66.896
Repayment capacity
0.002
0.001
None
None
0.16
0.821
0.881
0.534
0.354
0.52
Cash flow / Revenue
10.117%
19.409%
None%
None%
20.777%
11.752%
16.564%
10.224%
8.275%
11.237%
Sector positioning
Debt ratio
9.612025
2023
2024
2025
Q1: 5.46
Med: 28.44
Q3: 57.43
Good
In 2025, the debt ratio of QUERCY ENTREPRISE (9.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.9%2025
2023
2024
2025
Q1: 31.37%
Med: 45.09%
Q3: 58.25%
Excellent
In 2025, the financial autonomy of QUERCY ENTREPRISE (66.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.52 years2025
2023
2024
2025
Q1: 0.21 years
Med: 0.99 years
Q3: 2.21 years
Good
In 2025, the repayment capacity of QUERCY ENTREPRISE (0.52) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 322.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
322.061
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.026
Liquidity indicators evolution QUERCY ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
820.365
711.062
957.389
949.184
505.312
318.605
411.663
353.714
338.914
322.061
Interest coverage
1.762
0.579
None
None
0.854
1.74
0.225
0.24
0.204
1.026
Sector positioning
Liquidity ratio
322.062025
2023
2024
2025
Q1: 164.19
Med: 203.15
Q3: 272.99
Excellent
In 2025, the liquidity ratio of QUERCY ENTREPRISE (322.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.03x2025
2023
2024
2025
Q1: 1.07x
Med: 2.81x
Q3: 7.84x
Watch-7 pts over 3 years
In 2025, the interest coverage of QUERCY ENTREPRISE (1.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 63 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Inventory turnover is 23 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 94 days of revenue, i.e. 412 k€ to permanently finance. Notable WCR improvement over the period (-24%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
412 416 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
63 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
82 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
23 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
94 j
WCR and payment terms evolution QUERCY ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
541 975 €
328 909 €
0 €
0 €
317 240 €
392 644 €
458 958 €
440 414 €
414 064 €
412 416 €
Inventory turnover (days)
33
27
0
0
10
44
36
38
51
23
Customer payment term (days)
71
59
0
0
51
21
69
78
52
63
Supplier payment term (days)
70
57
0
0
24
58
63
85
84
82
Positioning of QUERCY ENTREPRISE in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 94 290€ to 778 438€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
94k€129k€778k€
129 537 €Range: 94 290€ - 778 438€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare QUERCY ENTREPRISE with other companies in the same sector:
Frequently asked questions about QUERCY ENTREPRISE
What is the revenue of QUERCY ENTREPRISE ?
The revenue of QUERCY ENTREPRISE in 2025 is 1.6 M€.
Is QUERCY ENTREPRISE profitable?
Yes, QUERCY ENTREPRISE generated a net profit of 191 k€ in 2025.
Where is the headquarters of QUERCY ENTREPRISE ?
The headquarters of QUERCY ENTREPRISE is located in BAGNAC-SUR-CELE (46270), in the department Lot.
Where to find the tax return of QUERCY ENTREPRISE ?
The tax return of QUERCY ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUERCY ENTREPRISE operate?
QUERCY ENTREPRISE operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart