Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-04-03 (7 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: VALLAURIS (06220), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
QUELQUE PART AU SOLEIL : revenue, balance sheet and financial ratios
QUELQUE PART AU SOLEIL is a French company
founded 7 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in VALLAURIS (06220),
this company of category PME
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUELQUE PART AU SOLEIL (SIREN 849728118)
Indicator
2024
2020
Revenue
N/C
1 350 454 €
Net income
292 109 €
222 164 €
EBITDA
N/C
421 335 €
Net margin
N/C
16.5%
Revenue and income statement
In 2024, QUELQUE PART AU SOLEIL generates positive net income of 292 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 222 k€ -> 292 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
292 109 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.657%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.345%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution QUELQUE PART AU SOLEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2024
Debt ratio
147.773
8.657
Financial autonomy
27.372
78.345
Repayment capacity
1.313
None
Cash flow / Revenue
22.614%
None%
Sector positioning
Debt ratio
8.662024
2020
2024
Q1: 0.0
Med: 15.92
Q3: 90.38
Good-33 pts over 2 years
In 2024, the debt ratio of QUELQUE PART AU SOLEIL (8.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.34%2024
2020
2024
Q1: 0.15%
Med: 23.15%
Q3: 52.92%
Excellent+23 pts over 2 years
In 2024, the financial autonomy of QUELQUE PART AU SOLEIL (78.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.31 years2020
2020
Q1: -0.35 years
Med: 0.0 years
Q3: 2.25 years
Average
In 2020, the repayment capacity of QUELQUE PART AU SOLEIL (1.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 270.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
270.863
Liquidity indicators evolution QUELQUE PART AU SOLEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2024
Liquidity ratio
145.858
270.863
Interest coverage
1.245
None
Sector positioning
Liquidity ratio
270.862024
2020
2024
Q1: 89.72
Med: 169.23
Q3: 360.87
Good+19 pts over 2 years
In 2024, the liquidity ratio of QUELQUE PART AU SOLEIL (270.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.25x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Good
In 2020, the interest coverage of QUELQUE PART AU SOLEIL (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution QUELQUE PART AU SOLEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2024
Operating WCR
-138 381 €
0 €
Inventory turnover (days)
1
0
Customer payment term (days)
0
0
Supplier payment term (days)
72
0
Positioning of QUELQUE PART AU SOLEIL in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of QUELQUE PART AU SOLEIL is estimated at
2 258 938 €
(range 1 317 127€ - 4 349 736€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
114 transactions
1317k€2258k€4349k€
2 258 938 €Range: 1 317 127€ - 4 349 736€
NAF 5 all-time
Valuation method used
Net Income Multiple
292 109 €
×
7.7x
=2 258 939 €
Range: 1 317 128€ - 4 349 737€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare QUELQUE PART AU SOLEIL with other companies in the same sector:
Frequently asked questions about QUELQUE PART AU SOLEIL
What is the revenue of QUELQUE PART AU SOLEIL ?
The revenue of QUELQUE PART AU SOLEIL in 2020 is 1.4 M€.
Is QUELQUE PART AU SOLEIL profitable?
Yes, QUELQUE PART AU SOLEIL generated a net profit of 292 k€ in 2024.
Where is the headquarters of QUELQUE PART AU SOLEIL ?
The headquarters of QUELQUE PART AU SOLEIL is located in VALLAURIS (06220), in the department Alpes-Maritimes.
Where to find the tax return of QUELQUE PART AU SOLEIL ?
The tax return of QUELQUE PART AU SOLEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUELQUE PART AU SOLEIL operate?
QUELQUE PART AU SOLEIL operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart