Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: LANDIVISIAU (29400), Finistere
QUEGUINER TRANSPORTS : revenue, balance sheet and financial ratios
QUEGUINER TRANSPORTS is a French company
founded 49 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in LANDIVISIAU (29400),
this company of category ETI
shows in 2024 a revenue of 20.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUEGUINER TRANSPORTS (SIREN 309543288)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
20 175 086 €
19 735 724 €
19 559 180 €
16 787 538 €
15 094 370 €
15 441 969 €
14 923 191 €
13 620 864 €
Net income
98 497 €
141 209 €
250 994 €
102 866 €
447 704 €
546 498 €
-374 228 €
247 142 €
EBITDA
3 495 654 €
3 097 442 €
3 061 743 €
3 056 905 €
2 993 544 €
2 776 522 €
2 310 035 €
2 487 290 €
Net margin
0.5%
0.7%
1.3%
0.6%
3.0%
3.5%
-2.5%
1.8%
Revenue and income statement
In 2024, QUEGUINER TRANSPORTS achieves revenue of 20.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.0%. Vs 2023: +2%. After deducting consumption (4.1 M€), gross margin stands at 16.1 M€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.5 M€, representing 17.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 98 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 175 086 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
16 082 047 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 495 654 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
391 879 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
98 497 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.679%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.969%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
16.807%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.601
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
84.766
111.912
109.99
124.509
117.765
102.055
95.025
99.679
Financial autonomy
44.601
40.572
42.055
38.938
40.321
42.246
41.616
40.969
Repayment capacity
2.033
3.429
2.519
3.079
3.275
2.796
2.647
2.601
Cash flow / Revenue
17.753%
13.033%
18.86%
19.835%
16.315%
15.003%
15.37%
16.807%
Sector positioning
Debt ratio
99.682024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average
In 2024, the debt ratio of QUEGUINER TRANSPORTS (99.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.97%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Good
In 2024, the financial autonomy of QUEGUINER TRANSPORTS (41.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.6 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Average
In 2024, the repayment capacity of QUEGUINER TRANSPORTS (2.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.585
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
222.395
296.734
371.74
380.24
376.081
318.527
233.132
210.585
Interest coverage
1.211
1.111
1.147
0.836
0.93
0.853
3.024
3.89
Sector positioning
Liquidity ratio
210.592024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Good-12 pts over 3 years
In 2024, the liquidity ratio of QUEGUINER TRANSPORTS (210.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.89x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Good+12 pts over 3 years
In 2024, the interest coverage of QUEGUINER TRANSPORTS (3.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 28 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The company must finance 4 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-6 days): operations structurally generate cash. Notable WCR improvement over the period (-215%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-333 898 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
28 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-6 j
WCR and payment terms evolution QUEGUINER TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
289 171 €
1 237 879 €
1 983 366 €
3 323 780 €
2 608 783 €
2 298 790 €
805 218 €
-333 898 €
Inventory turnover (days)
3
3
3
2
3
3
2
2
Customer payment term (days)
28
31
28
31
27
39
36
28
Supplier payment term (days)
33
30
31
37
30
27
25
24
Positioning of QUEGUINER TRANSPORTS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of QUEGUINER TRANSPORTS is estimated at
3 043 776 €
(range 1 791 836€ - 8 893 873€).
With an EBITDA of 3 495 654€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
1791k€3043k€8893k€
3 043 776 €Range: 1 791 836€ - 8 893 873€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 495 654 €×0.9x
Estimation3 210 307 €
2 284 588€ - 12 949 344€
Revenue Multiple30%
20 175 086 €×0.23x
Estimation4 573 370 €
2 136 333€ - 7 457 849€
Net Income Multiple20%
98 497 €×3.4x
Estimation333 059 €
43 213€ - 909 236€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare QUEGUINER TRANSPORTS with other companies in the same sector:
Frequently asked questions about QUEGUINER TRANSPORTS
What is the revenue of QUEGUINER TRANSPORTS ?
The revenue of QUEGUINER TRANSPORTS in 2024 is 20.2 M€.
Is QUEGUINER TRANSPORTS profitable?
Yes, QUEGUINER TRANSPORTS generated a net profit of 98 k€ in 2024.
Where is the headquarters of QUEGUINER TRANSPORTS ?
The headquarters of QUEGUINER TRANSPORTS is located in LANDIVISIAU (29400), in the department Finistere.
Where to find the tax return of QUEGUINER TRANSPORTS ?
The tax return of QUEGUINER TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUEGUINER TRANSPORTS operate?
QUEGUINER TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart