QUATRO DEVELOPPEMENT SAS : revenue, balance sheet and financial ratios
QUATRO DEVELOPPEMENT SAS is a French company
founded 18 years ago,
specialized in the sector Promotion immobilière de logements.
Based in TOURS (37000),
this company of category PME
shows in 2024 a revenue of 781 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUATRO DEVELOPPEMENT SAS (SIREN 504076720)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
780 632 €
N/C
N/C
N/C
N/C
N/C
N/C
952 684 €
869 592 €
Net income
3 945 €
161 763 €
252 368 €
108 737 €
598 212 €
1 020 540 €
27 896 €
313 771 €
422 239 €
EBITDA
134 353 €
N/C
N/C
N/C
N/C
N/C
N/C
307 895 €
204 465 €
Net margin
0.5%
N/C
N/C
N/C
N/C
N/C
N/C
32.9%
48.6%
Revenue and income statement
In 2024, QUATRO DEVELOPPEMENT SAS achieves revenue of 781 k€. Activity remains stable over the period (CAGR: -1.3%). After deducting consumption (0 €), gross margin stands at 781 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 134 k€, representing 17.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
780 632 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
780 632 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
134 353 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
129 870 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 945 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 136%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 219.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
135.777%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.269%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.275%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
219.481
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution QUATRO DEVELOPPEMENT SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31.765
80.476
108.322
35.232
20.482
21.869
38.731
31.148
135.777
Financial autonomy
52.726
48.911
42.773
64.572
75.119
77.258
67.85
68.688
41.269
Repayment capacity
0.635
2.868
None
None
None
None
None
None
219.481
Cash flow / Revenue
54.543%
29.869%
None%
None%
None%
None%
None%
None%
1.275%
Sector positioning
Debt ratio
135.782024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average+20 pts over 3 years
In 2024, the debt ratio of QUATRO DEVELOPPEMENT SAS (135.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.27%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good-8 pts over 3 years
In 2024, the financial autonomy of QUATRO DEVELOPPEMENT SAS (41.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
219.48 years2024
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Average
In 2024, the repayment capacity of QUATRO DEVELOPPEMENT SAS (219.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3677.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 407.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3677.669
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
407.493
Liquidity indicators evolution QUATRO DEVELOPPEMENT SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
320.812
504.957
559.771
585.553
741.732
1021.494
952.483
994.877
3677.669
Interest coverage
0.688
4.746
None
None
None
None
None
None
407.493
Sector positioning
Liquidity ratio
3677.672024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Excellent
In 2024, the liquidity ratio of QUATRO DEVELOPPEMENT SAS (3677.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
407.49x2024
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Excellent
In 2024, the interest coverage of QUATRO DEVELOPPEMENT SAS (407.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 102 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 4 days. The gap of 98 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1460 days of revenue, i.e. 3.2 M€ to permanently finance. Over 2016-2024, WCR increased by +131%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 166 884 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
102 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
4 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1460 j
WCR and payment terms evolution QUATRO DEVELOPPEMENT SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 370 251 €
2 228 757 €
0 €
0 €
0 €
0 €
0 €
0 €
3 166 884 €
Inventory turnover (days)
91
70
0
0
0
0
0
0
0
Customer payment term (days)
253
269
1724
1765
1445
2772
535
353
102
Supplier payment term (days)
114
80
232
209
398
9
9
10
4
Positioning of QUATRO DEVELOPPEMENT SAS in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of QUATRO DEVELOPPEMENT SAS is estimated at
134 772 €
(range 51 968€ - 371 235€).
With an EBITDA of 134 353€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
51k€134k€371k€
134 772 €Range: 51 968€ - 371 235€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
134 353 €×1.0x
Estimation134 805 €
55 668€ - 410 003€
Revenue Multiple30%
780 632 €×0.28x
Estimation218 391 €
78 531€ - 537 119€
Net Income Multiple20%
3 945 €×2.3x
Estimation9 265 €
2 878€ - 25 491€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare QUATRO DEVELOPPEMENT SAS with other companies in the same sector:
Frequently asked questions about QUATRO DEVELOPPEMENT SAS
What is the revenue of QUATRO DEVELOPPEMENT SAS ?
The revenue of QUATRO DEVELOPPEMENT SAS in 2024 is 781 k€.
Is QUATRO DEVELOPPEMENT SAS profitable?
Yes, QUATRO DEVELOPPEMENT SAS generated a net profit of 4 k€ in 2024.
Where is the headquarters of QUATRO DEVELOPPEMENT SAS ?
The headquarters of QUATRO DEVELOPPEMENT SAS is located in TOURS (37000), in the department Indre-et-Loire.
Where to find the tax return of QUATRO DEVELOPPEMENT SAS ?
The tax return of QUATRO DEVELOPPEMENT SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUATRO DEVELOPPEMENT SAS operate?
QUATRO DEVELOPPEMENT SAS operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart