Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-04-07 (23 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75008), Paris
QUASARD PARTICIPATIONS : revenue, balance sheet and financial ratios
QUASARD PARTICIPATIONS is a French company
founded 23 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUASARD PARTICIPATIONS (SIREN 448075408)
Indicator
2022
2021
2020
2019
2018
Revenue
11 708 €
14 136 €
16 354 €
103 731 €
38 196 €
Net income
207 055 €
-8 538 €
-288 951 €
568 184 €
121 415 €
EBITDA
-343 390 €
-337 504 €
-363 303 €
-84 322 €
-245 068 €
Net margin
1768.5%
-60.4%
-1766.9%
547.7%
317.9%
Revenue and income statement
In 2022, QUASARD PARTICIPATIONS achieves revenue of 12 k€. Revenue is declining over the period 2018-2022 (CAGR: -25.6%). Significant drop of -17% vs 2021. After deducting consumption (0 €), gross margin stands at 12 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -343 k€, representing -2933.0% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -2%, reducing margin by 545.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 207 k€, i.e. 1768.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 708 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 708 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-343 390 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-272 126 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
207 055 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2933.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.892%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.458%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-705.065%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Debt ratio
36.238
35.444
36.252
35.648
50.892
Financial autonomy
65.798
66.086
65.26
65.255
59.458
Repayment capacity
26.688
-25.098
-14.94
-32.257
-62.519
Cash flow / Revenue
411.698%
-163.062%
-1734.915%
-905.666%
-705.065%
Sector positioning
Debt ratio
50.892022
2020
2021
2022
Q1: 0.1
Med: 13.78
Q3: 79.91
Average+7 pts over 3 years
In 2022, the debt ratio of QUASARD PARTICIPATIONS (50.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.46%2022
2020
2021
2022
Q1: 21.11%
Med: 62.06%
Q3: 90.2%
Average-6 pts over 3 years
In 2022, the financial autonomy of QUASARD PARTICIPATIONS (59.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-62.52 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 3.28 years
Excellent
In 2022, the repayment capacity of QUASARD PARTICIPATIONS (-62.52) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 13.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
13.279
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
Liquidity ratio
698.924
695.899
346.789
17.611
13.279
Interest coverage
-43.851
-279.043
-9.593
-8.772
-20.009
Sector positioning
Liquidity ratio
13.282022
2020
2021
2022
Q1: 111.66
Med: 499.96
Q3: 2835.13
Average-18 pts over 3 years
In 2022, the liquidity ratio of QUASARD PARTICIPATIONS (13.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-20.01x2022
2020
2021
2022
Q1: -53.22x
Med: 0.0x
Q3: 0.0x
Average-5 pts over 3 years
In 2022, the interest coverage of QUASARD PARTICIPATIONS (-20.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1181 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. The gap of 1147 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-60606 days): operations structurally generate cash. Notable WCR improvement over the period (-146%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 971 036 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1181 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-60606 j
WCR and payment terms evolution QUASARD PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Operating WCR
4 315 986 €
4 197 374 €
-2 033 474 €
-1 944 610 €
-1 971 036 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
415
133
845
978
1181
Supplier payment term (days)
91
26
31
29
34
Positioning of QUASARD PARTICIPATIONS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 70 transactions of similar company sales
in 2022,
the value of QUASARD PARTICIPATIONS is estimated at
311 948 €
(range 101 337€ - 631 577€).
The price/revenue ratio is 0.67x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
70 tx
101k€311k€631k€
311 948 €Range: 101 337€ - 631 577€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
11 708 €×0.67x
Estimation7 819 €
3 204€ - 12 743€
Net Income Multiple20%
207 055 €×3.7x
Estimation768 144 €
248 537€ - 1 559 828€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare QUASARD PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about QUASARD PARTICIPATIONS
What is the revenue of QUASARD PARTICIPATIONS ?
The revenue of QUASARD PARTICIPATIONS in 2022 is 12 k€.
Is QUASARD PARTICIPATIONS profitable?
Yes, QUASARD PARTICIPATIONS generated a net profit of 207 k€ in 2022.
Where is the headquarters of QUASARD PARTICIPATIONS ?
The headquarters of QUASARD PARTICIPATIONS is located in PARIS (75008), in the department Paris.
Where to find the tax return of QUASARD PARTICIPATIONS ?
The tax return of QUASARD PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUASARD PARTICIPATIONS operate?
QUASARD PARTICIPATIONS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart