Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1991-01-02 (35 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: PARIS (75014), Paris
QUARTUS RESIDENTIEL : revenue, balance sheet and financial ratios
QUARTUS RESIDENTIEL is a French company
founded 35 years ago,
specialized in the sector Promotion immobilière de logements.
Based in PARIS (75014),
this company of category GE
shows in 2024 a revenue of 17.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUARTUS RESIDENTIEL (SIREN 380497701)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
17 214 852 €
20 441 327 €
34 824 102 €
41 378 995 €
15 277 652 €
21 799 231 €
18 117 896 €
13 410 072 €
18 219 464 €
Net income
-11 827 201 €
-10 005 463 €
-8 404 403 €
-7 459 647 €
-29 240 683 €
-9 492 410 €
-8 525 118 €
-3 218 668 €
-6 087 218 €
EBITDA
-12 582 772 €
-15 950 118 €
-16 245 642 €
-16 273 938 €
-19 841 494 €
-9 293 024 €
-8 903 242 €
-8 607 880 €
-6 761 833 €
Net margin
-68.7%
-48.9%
-24.1%
-18.0%
-191.4%
-43.5%
-47.1%
-24.0%
-33.4%
Revenue and income statement
In 2024, QUARTUS RESIDENTIEL achieves revenue of 17.2 M€. Activity remains stable over the period (CAGR: -0.7%). Significant drop of -16% vs 2023. After deducting consumption (929 k€), gross margin stands at 16.3 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -12.6 M€, representing -73.1% of revenue. Positive scissor effect: EBITDA margin improves by +4.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -11.8 M€ (-68.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 214 852 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
16 286 018 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-12 582 772 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-14 871 171 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 827 201 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-73.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -294%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -32%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-293.913%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-32.233%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-55.702%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-16.979
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
152.635
144.795
214.08
634.258
-548.681
-655.23
-409.577
-329.815
-293.913
Financial autonomy
34.488
30.352
18.889
8.44
-14.113
-14.927
-23.167
-26.406
-32.233
Repayment capacity
-4.077
-135.8
-5.892
-15.035
-4.017
-13.688
-16.385
-8.025
-16.979
Cash flow / Revenue
-67.294%
-2.348%
-42.129%
-22.283%
-158.487%
-29.103%
-24.069%
-87.583%
-55.702%
Sector positioning
Debt ratio
-293.912024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Excellent
In 2024, the debt ratio of QUARTUS RESIDENTIEL (-293.91) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-32.23%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average
In 2024, the financial autonomy of QUARTUS RESIDENTIEL (-32.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-16.98 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Excellent
In 2024, the repayment capacity of QUARTUS RESIDENTIEL (-16.98) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 261.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
261.861
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
744.831
-1.884
704.655
505.853
453.333
628.037
359.213
249.177
261.861
Interest coverage
-111.227
-17.405
-22.76
-32.564
-36.63
-39.64
-20.343
-43.166
-42.511
Sector positioning
Liquidity ratio
261.862024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Average-10 pts over 3 years
In 2024, the liquidity ratio of QUARTUS RESIDENTIEL (261.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-42.51x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average
In 2024, the interest coverage of QUARTUS RESIDENTIEL (-42.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 470 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 513 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model). Inventory turnover is 174 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 2605 days of revenue, i.e. 124.6 M€ to permanently finance. Over 2016-2024, WCR increased by +78%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
124 560 988 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
470 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
513 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
174 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2605 j
WCR and payment terms evolution QUARTUS RESIDENTIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
70 117 972 €
-23 766 268 €
62 088 037 €
93 336 241 €
90 262 660 €
155 680 607 €
128 567 450 €
124 470 306 €
124 560 988 €
Inventory turnover (days)
305
329
312
343
493
48
55
139
174
Customer payment term (days)
54
387
510
371
305
109
254
408
470
Supplier payment term (days)
175
131
93
243
292
248
284
443
513
Positioning of QUARTUS RESIDENTIEL in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of QUARTUS RESIDENTIEL is estimated at
4 816 048 €
(range 1 731 797€ - 11 844 789€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
1731k€4816k€11844k€
4 816 048 €Range: 1 731 797€ - 11 844 789€
NAF 5 all-time
Valuation method used
Revenue Multiple
17 214 852 €
×
0.28x
=4 816 049 €
Range: 1 731 798€ - 11 844 789€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare QUARTUS RESIDENTIEL with other companies in the same sector:
Frequently asked questions about QUARTUS RESIDENTIEL
What is the revenue of QUARTUS RESIDENTIEL ?
The revenue of QUARTUS RESIDENTIEL in 2024 is 17.2 M€.
Is QUARTUS RESIDENTIEL profitable?
QUARTUS RESIDENTIEL recorded a net loss in 2024.
Where is the headquarters of QUARTUS RESIDENTIEL ?
The headquarters of QUARTUS RESIDENTIEL is located in PARIS (75014), in the department Paris.
Where to find the tax return of QUARTUS RESIDENTIEL ?
The tax return of QUARTUS RESIDENTIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUARTUS RESIDENTIEL operate?
QUARTUS RESIDENTIEL operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart