Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-01-12 (22 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75009), Paris
QUALITE CONTROLE INTERNE CONSULTANTS is a French company
founded 22 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75009),
this company of category PME
shows in 2022 a revenue of 30 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUALITE CONTROLE INTERNE CONSULTANTS (SIREN 451547632)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
30 058 €
21 531 €
10 959 €
6 489 €
17 722 €
15 276 €
9 401 €
Net income
16 236 €
10 944 €
-2 712 €
-8 355 €
1 830 €
1 106 €
-3 254 €
EBITDA
19 162 €
9 402 €
-2 713 €
-8 355 €
1 859 €
1 028 €
-3 254 €
Net margin
54.0%
50.8%
-24.7%
-128.8%
10.3%
7.2%
-34.6%
Revenue and income statement
In 2022, QUALITE CONTROLE INTERNE CONSULTANTS achieves revenue of 30 k€. Over the period 2016-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +21.4%. Vs 2021, growth of +40% (22 k€ -> 30 k€). After deducting consumption (785 €), gross margin stands at 29 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 19 k€, representing 63.8% of revenue. Positive scissor effect: EBITDA margin improves by +20.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 16 k€, i.e. 54.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
30 058 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
29 273 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
19 162 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
19 162 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 236 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
63.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 54.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.376%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.551%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
54.022%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
462.342
280.605
0.0
-94.683
-112.511
177.51
14.376
Financial autonomy
13.502
20.554
71.675
-97.168
-101.886
30.722
68.551
Repayment capacity
-3.264
8.634
0.0
-0.354
-2.421
0.789
0.189
Cash flow / Revenue
-34.613%
7.24%
10.772%
-128.756%
-23.585%
53.402%
54.022%
Sector positioning
Debt ratio
14.382022
2020
2021
2022
Q1: 0.0
Med: 5.46
Q3: 55.74
Average+29 pts over 3 years
In 2022, the debt ratio of QUALITE CONTROLE INTERNE ... (14.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.55%2022
2020
2021
2022
Q1: 6.67%
Med: 40.69%
Q3: 75.56%
Good+45 pts over 3 years
In 2022, the financial autonomy of QUALITE CONTROLE INTERNE ... (68.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.19 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.02 years
Average+30 pts over 3 years
In 2022, the repayment capacity of QUALITE CONTROLE INTERNE ... (0.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 458.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
458.914
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
408.596
451.609
312.566
70.397
97.899
667.347
458.914
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
458.912022
2020
2021
2022
Q1: 135.79
Med: 283.99
Q3: 749.58
Good+34 pts over 3 years
In 2022, the liquidity ratio of QUALITE CONTROLE INTERNE ... (458.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.31x
Average
In 2022, the interest coverage of QUALITE CONTROLE INTERNE ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 151 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 151 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 101 days of revenue, i.e. 8 k€ to permanently finance. Over 2016-2022, WCR increased by +506%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 411 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
151 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
101 j
WCR and payment terms evolution QUALITE CONTROLE INTERNE CONSULTANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-2 071 €
2 741 €
-244 €
-2 521 €
-4 678 €
-2 350 €
8 411 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
56
125
18
31
0
0
151
Supplier payment term (days)
0
0
0
0
9
0
0
Positioning of QUALITE CONTROLE INTERNE CONSULTANTS in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 88 transactions of similar company sales
in 2022,
the value of QUALITE CONTROLE INTERNE CONSULTANTS is estimated at
94 373 €
(range 45 936€ - 190 825€).
With an EBITDA of 19 162€, the sector multiple of 6.8x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
88 tx
45k€94k€190k€
94 373 €Range: 45 936€ - 190 825€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
19 162 €×6.8x
Estimation131 192 €
71 569€ - 260 532€
Revenue Multiple30%
30 058 €×0.33x
Estimation9 870 €
5 632€ - 22 082€
Net Income Multiple20%
16 236 €×8.0x
Estimation129 083 €
42 310€ - 269 675€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare QUALITE CONTROLE INTERNE CONSULTANTS with other companies in the same sector:
Frequently asked questions about QUALITE CONTROLE INTERNE CONSULTANTS
What is the revenue of QUALITE CONTROLE INTERNE CONSULTANTS ?
The revenue of QUALITE CONTROLE INTERNE CONSULTANTS in 2022 is 30 k€.
Is QUALITE CONTROLE INTERNE CONSULTANTS profitable?
Yes, QUALITE CONTROLE INTERNE CONSULTANTS generated a net profit of 16 k€ in 2022.
Where is the headquarters of QUALITE CONTROLE INTERNE CONSULTANTS ?
The headquarters of QUALITE CONTROLE INTERNE CONSULTANTS is located in PARIS (75009), in the department Paris.
Where to find the tax return of QUALITE CONTROLE INTERNE CONSULTANTS ?
The tax return of QUALITE CONTROLE INTERNE CONSULTANTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUALITE CONTROLE INTERNE CONSULTANTS operate?
QUALITE CONTROLE INTERNE CONSULTANTS operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart