Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-12-01 (11 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
QUALI INTERIM : revenue, balance sheet and financial ratios
QUALI INTERIM is a French company
founded 11 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in BOULOGNE-BILLANCOURT (92100),
this company of category PME
shows in 2025 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUALI INTERIM (SIREN 807923644)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 159 412 €
6 208 443 €
5 669 209 €
4 656 273 €
3 023 058 €
4 788 418 €
4 661 578 €
4 897 935 €
4 138 391 €
4 317 947 €
Net income
287 772 €
255 494 €
285 884 €
132 582 €
2 204 €
228 007 €
234 960 €
322 666 €
99 415 €
372 930 €
EBITDA
352 993 €
433 977 €
374 372 €
175 975 €
-46 520 €
289 063 €
296 522 €
371 410 €
84 973 €
577 203 €
Net margin
4.7%
4.1%
5.0%
2.8%
0.1%
4.8%
5.0%
6.6%
2.4%
8.6%
Revenue and income statement
In 2025, QUALI INTERIM achieves revenue of 6.2 M€. Revenue is growing positively over 10 years (CAGR: +4.0%). Slight decline of -1% vs 2024. After deducting consumption (0 €), gross margin stands at 6.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 353 k€, representing 5.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 288 k€, i.e. 4.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 159 412 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 159 412 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
352 993 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
349 725 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
287 772 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.313%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.225%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.725%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.679
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
26.059
21.416
14.228
0.15
0.069
0.065
0.056
0.04
0.072
10.313
Financial autonomy
29.065
22.353
33.97
42.283
34.443
52.745
47.2
42.862
44.982
48.225
Repayment capacity
0.315
1.124
0.382
0.0
0.0
0.0
0.005
0.0
0.0
0.679
Cash flow / Revenue
9.065%
2.606%
6.706%
5.438%
4.37%
-1.633%
3.286%
4.615%
3.836%
4.725%
Sector positioning
Debt ratio
10.312025
2023
2024
2025
Q1: 0.02
Med: 5.13
Q3: 25.92
Average+31 pts over 3 years
In 2025, the debt ratio of QUALI INTERIM (10.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.23%2025
2023
2024
2025
Q1: 9.76%
Med: 36.42%
Q3: 54.4%
Good-5 pts over 3 years
In 2025, the financial autonomy of QUALI INTERIM (48.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.68 years2025
2023
2024
2025
Q1: -0.01 years
Med: 0.0 years
Q3: 0.14 years
Watch+29 pts over 3 years
In 2025, the repayment capacity of QUALI INTERIM (0.68) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.305
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution QUALI INTERIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
142.164
104.28
125.943
131.087
128.846
162.333
159.237
149.918
149.975
177.305
Interest coverage
0.193
1.313
0.309
0.609
1.146
-6.421
1.687
0.0
0.0
0.0
Sector positioning
Liquidity ratio
177.312025
2023
2024
2025
Q1: 136.06
Med: 193.79
Q3: 244.44
Average-10 pts over 3 years
In 2025, the liquidity ratio of QUALI INTERIM (177.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -1.22x
Med: 0.0x
Q3: 0.47x
Good
In 2025, the interest coverage of QUALI INTERIM (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 117 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 256 days. Excellent situation: suppliers finance 139 days of the operating cycle (retail model). Overall, WCR represents 78 days of revenue, i.e. 1.3 M€ to permanently finance. Over 2016-2025, WCR increased by +8655%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 338 255 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
117 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
256 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
78 j
WCR and payment terms evolution QUALI INTERIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
15 286 €
301 151 €
-883 490 €
-417 258 €
-291 327 €
-89 634 €
-47 215 €
346 672 €
882 654 €
1 338 255 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
56
57
23
53
97
83
88
102
103
117
Supplier payment term (days)
84
314
14
11
196
9
20
216
248
256
Positioning of QUALI INTERIM in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of QUALI INTERIM is estimated at
606 464 €
(range 336 570€ - 1 374 457€).
With an EBITDA of 352 993€, the sector multiple of 2.0x is applied.
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
135 transactions
336k€606k€1374k€
606 464 €Range: 336 570€ - 1 374 457€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
352 993 €×2.0x
Estimation715 786 €
343 079€ - 1 686 222€
Revenue Multiple30%
6 159 412 €×0.08x
Estimation473 859 €
371 884€ - 847 133€
Net Income Multiple20%
287 772 €×1.8x
Estimation532 069 €
267 330€ - 1 386 032€
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare QUALI INTERIM with other companies in the same sector:
Yes, QUALI INTERIM generated a net profit of 288 k€ in 2025.
Where is the headquarters of QUALI INTERIM ?
The headquarters of QUALI INTERIM is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of QUALI INTERIM ?
The tax return of QUALI INTERIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUALI INTERIM operate?
QUALI INTERIM operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart