Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-07-03 (25 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: MARSEILLE (13016), Bouches-du-Rhone
QUALI CLIMAT : revenue, balance sheet and financial ratios
QUALI CLIMAT is a French company
founded 25 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in MARSEILLE (13016),
this company of category PME
shows in 2017 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUALI CLIMAT (SIREN 432065548)
Indicator
2020
2018
2017
2016
2015
Revenue
N/C
N/C
5 447 613 €
3 113 230 €
5 172 032 €
Net income
-129 955 €
29 008 €
17 181 €
72 225 €
98 823 €
EBITDA
N/C
N/C
-68 962 €
34 506 €
292 677 €
Net margin
N/C
N/C
0.3%
2.3%
1.9%
Revenue and income statement
In 2020, QUALI CLIMAT records a net loss of 130 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-129 955 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 526%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
526.41%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.14%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
Debt ratio
23.059
29.276
37.511
113.186
526.41
Financial autonomy
14.251
21.932
13.493
12.02
9.14
Repayment capacity
0.199
-1.306
-0.896
None
None
Cash flow / Revenue
4.658%
-1.663%
-1.629%
None%
None%
Sector positioning
Debt ratio
526.412020
2017
2018
2020
Q1: 2.65
Med: 23.65
Q3: 77.4
Watch+8 pts over 3 years
In 2020, the debt ratio of QUALI CLIMAT (526.41) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.14%2020
2017
2018
2020
Q1: 15.67%
Med: 33.98%
Q3: 52.26%
Average
In 2020, the financial autonomy of QUALI CLIMAT (9.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.9 years2017
2017
Q1: 0.0 years
Med: 0.19 years
Q3: 1.17 years
Excellent
In 2017, the repayment capacity of QUALI CLIMAT (-0.90) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.368
Liquidity indicators evolution QUALI CLIMAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
Liquidity ratio
121.463
133.486
120.279
129.99
229.368
Interest coverage
2.198
4.715
-7.684
None
None
Sector positioning
Liquidity ratio
229.372020
2017
2018
2020
Q1: 160.03
Med: 218.38
Q3: 309.93
Good+31 pts over 3 years
In 2020, the liquidity ratio of QUALI CLIMAT (229.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-7.68x2017
2017
Q1: 0.0x
Med: 0.38x
Q3: 3.0x
Average
In 2017, the interest coverage of QUALI CLIMAT (-7.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution QUALI CLIMAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
Operating WCR
683 587 €
551 166 €
895 043 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
51
52
55
0
0
Supplier payment term (days)
71
72
64
0
0
Positioning of QUALI CLIMAT in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare QUALI CLIMAT with other companies in the same sector:
The headquarters of QUALI CLIMAT is located in MARSEILLE (13016), in the department Bouches-du-Rhone.
Where to find the tax return of QUALI CLIMAT ?
The tax return of QUALI CLIMAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUALI CLIMAT operate?
QUALI CLIMAT operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart