QUALI-CITE ILE DE FRANCE : revenue, balance sheet and financial ratios
QUALI-CITE ILE DE FRANCE is a French company
founded 27 years ago,
specialized in the sector Services d'aménagement paysager .
Based in MENNECY (91540),
this company of category PME
shows in 2025 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUALI-CITE ILE DE FRANCE (SIREN 420906273)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 191 850 €
7 088 771 €
5 389 178 €
4 171 389 €
2 674 711 €
3 760 409 €
3 245 645 €
3 921 014 €
3 920 209 €
2 608 374 €
Net income
292 851 €
542 573 €
351 852 €
203 800 €
11 956 €
136 512 €
-80 834 €
170 100 €
245 981 €
-72 739 €
EBITDA
423 125 €
721 408 €
474 390 €
295 964 €
-36 587 €
174 121 €
-65 312 €
192 603 €
262 261 €
-108 601 €
Net margin
5.6%
7.7%
6.5%
4.9%
0.4%
3.6%
-2.5%
4.3%
6.3%
-2.8%
Revenue and income statement
In 2025, QUALI-CITE ILE DE FRANCE achieves revenue of 5.2 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.9%. Significant drop of -27% vs 2024. After deducting consumption (2.2 M€), gross margin stands at 3.0 M€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 423 k€, representing 8.1% of revenue. Warning negative scissor effect: despite revenue change (-27%), EBITDA varies by -41%, reducing margin by 2.0 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 293 k€, i.e. 5.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 191 850 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 041 456 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
423 125 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
404 313 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
292 851 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.106%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.391%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.004%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution QUALI-CITE ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-0.195
-411.003
2621.069
-823.497
626.546
398.099
121.999
31.904
17.611
0.106
Financial autonomy
-21.548
-9.561
1.451
-4.152
3.977
6.282
15.797
23.675
33.715
44.391
Repayment capacity
-0.006
2.346
3.373
-6.156
3.337
19.654
1.654
0.577
0.353
0.001
Cash flow / Revenue
-5.168%
6.598%
4.383%
-2.411%
3.885%
0.678%
5.177%
6.591%
7.577%
6.004%
Sector positioning
Debt ratio
0.112025
2023
2024
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Excellent-25 pts over 3 years
In 2025, the debt ratio of QUALI-CITE ILE DE FRANCE (0.11) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
44.39%2025
2023
2024
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Good+20 pts over 3 years
In 2025, the financial autonomy of QUALI-CITE ILE DE FRANCE (44.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.47 years
Q3: 1.55 years
Good-26 pts over 3 years
In 2025, the repayment capacity of QUALI-CITE ILE DE FRANCE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.066
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution QUALI-CITE ILE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
80.42
137.707
156.719
135.66
135.028
138.2
149.471
143.054
172.558
179.066
Interest coverage
-0.246
1.425
4.947
-13.083
6.945
-21.98
1.173
1.293
0.0
0.0
Sector positioning
Liquidity ratio
179.072025
2023
2024
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Average+12 pts over 3 years
In 2025, the liquidity ratio of QUALI-CITE ILE DE FRANCE (179.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.94x
Q3: 3.85x
Average-34 pts over 3 years
In 2025, the interest coverage of QUALI-CITE ILE DE FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 74 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 98 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 129 days of revenue, i.e. 1.9 M€ to permanently finance. Over 2016-2025, WCR increased by +54%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 860 655 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
74 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
98 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
16 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
129 j
WCR and payment terms evolution QUALI-CITE ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 204 391 €
791 725 €
899 010 €
750 458 €
462 606 €
532 963 €
883 750 €
1 076 381 €
1 503 174 €
1 860 655 €
Inventory turnover (days)
6
3
6
6
7
4
8
13
11
16
Customer payment term (days)
142
62
61
75
57
77
72
68
44
74
Supplier payment term (days)
274
83
74
95
111
120
87
108
85
98
Positioning of QUALI-CITE ILE DE FRANCE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of QUALI-CITE ILE DE FRANCE is estimated at
1 324 600 €
(range 528 339€ - 2 274 629€).
With an EBITDA of 423 125€, the sector multiple of 2.8x is applied.
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
125 transactions
528k€1324k€2274k€
1 324 600 €Range: 528 339€ - 2 274 629€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
423 125 €×2.8x
Estimation1 173 609 €
380 555€ - 2 149 257€
Revenue Multiple30%
5 191 850 €×0.35x
Estimation1 829 423 €
939 607€ - 2 596 250€
Net Income Multiple20%
292 851 €×3.2x
Estimation944 845 €
280 898€ - 2 105 629€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare QUALI-CITE ILE DE FRANCE with other companies in the same sector:
Frequently asked questions about QUALI-CITE ILE DE FRANCE
What is the revenue of QUALI-CITE ILE DE FRANCE ?
The revenue of QUALI-CITE ILE DE FRANCE in 2025 is 5.2 M€.
Is QUALI-CITE ILE DE FRANCE profitable?
Yes, QUALI-CITE ILE DE FRANCE generated a net profit of 293 k€ in 2025.
Where is the headquarters of QUALI-CITE ILE DE FRANCE ?
The headquarters of QUALI-CITE ILE DE FRANCE is located in MENNECY (91540), in the department Essonne.
Where to find the tax return of QUALI-CITE ILE DE FRANCE ?
The tax return of QUALI-CITE ILE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUALI-CITE ILE DE FRANCE operate?
QUALI-CITE ILE DE FRANCE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart