Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-05-28 (16 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75012), Paris
QUAI DU SUD OUEST : revenue, balance sheet and financial ratios
QUAI DU SUD OUEST is a French company
founded 16 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75012),
this company of category PME
shows in 2021 a revenue of 643 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUAI DU SUD OUEST (SIREN 513245761)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
643 433 €
442 748 €
1 241 290 €
1 309 566 €
1 304 849 €
1 322 678 €
Net income
13 284 €
20 018 €
148 679 €
-79 583 €
61 878 €
111 404 €
101 192 €
181 957 €
EBITDA
N/C
N/C
193 950 €
-109 700 €
133 844 €
208 973 €
199 543 €
299 176 €
Net margin
N/C
N/C
23.1%
-18.0%
5.0%
8.5%
7.8%
13.8%
Revenue and income statement
In 2024, QUAI DU SUD OUEST generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 182 k€ -> 13 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 284 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.885%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.939%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
15.393
19.036
12.323
9.331
52.886
41.336
93.014
65.885
Financial autonomy
61.413
61.084
65.779
70.908
54.537
58.505
34.484
41.939
Repayment capacity
0.383
0.893
0.628
0.891
-2.874
1.993
None
None
Cash flow / Revenue
13.947%
8.802%
9.715%
6.185%
-25.815%
21.309%
None%
None%
Sector positioning
Debt ratio
65.892024
2021
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+17 pts over 3 years
In 2024, the debt ratio of QUAI DU SUD OUEST (65.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.94%2024
2021
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good-13 pts over 3 years
In 2024, the financial autonomy of QUAI DU SUD OUEST (41.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.99 years2021
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 3.07 years
Average
In 2021, the repayment capacity of QUAI DU SUD OUEST (1.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 70.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
70.16
Liquidity indicators evolution QUAI DU SUD OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
283.06
320.518
336.019
426.15
473.988
460.551
81.002
70.16
Interest coverage
1.573
1.285
2.085
1.691
-1.246
2.031
None
None
Sector positioning
Liquidity ratio
70.162024
2021
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-47 pts over 3 years
In 2024, the liquidity ratio of QUAI DU SUD OUEST (70.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.03x2021
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.34x
Good
In 2021, the interest coverage of QUAI DU SUD OUEST (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution QUAI DU SUD OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
396 618 €
519 539 €
528 685 €
515 073 €
544 890 €
520 190 €
0 €
0 €
Inventory turnover (days)
0
3
1
1
8
6
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
52
53
58
46
96
102
0
0
Positioning of QUAI DU SUD OUEST in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of QUAI DU SUD OUEST is estimated at
92 378 €
(range 46 102€ - 209 180€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
46k€92k€209k€
92 378 €Range: 46 102€ - 209 180€
NAF 5 année 2024
Valuation method used
Net Income Multiple
13 284 €
×
7.0x
=92 378 €
Range: 46 103€ - 209 180€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare QUAI DU SUD OUEST with other companies in the same sector:
Frequently asked questions about QUAI DU SUD OUEST
What is the revenue of QUAI DU SUD OUEST ?
The revenue of QUAI DU SUD OUEST in 2021 is 643 k€.
Is QUAI DU SUD OUEST profitable?
Yes, QUAI DU SUD OUEST generated a net profit of 13 k€ in 2024.
Where is the headquarters of QUAI DU SUD OUEST ?
The headquarters of QUAI DU SUD OUEST is located in PARIS (75012), in the department Paris.
Where to find the tax return of QUAI DU SUD OUEST ?
The tax return of QUAI DU SUD OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUAI DU SUD OUEST operate?
QUAI DU SUD OUEST operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart