Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-12-24 (21 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: VILLENEUVE-D'ASCQ (59650), Nord
QUADRA DIFFUSION : revenue, balance sheet and financial ratios
QUADRA DIFFUSION is a French company
founded 21 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in VILLENEUVE-D'ASCQ (59650),
this company of category PME
shows in 2020 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - QUADRA DIFFUSION (SIREN 480315399)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
1 266 559 €
1 238 514 €
1 141 007 €
N/C
N/C
1 248 970 €
Net income
158 693 €
174 569 €
114 025 €
65 349 €
151 697 €
130 697 €
136 535 €
74 655 €
-159 662 €
-64 621 €
EBITDA
N/C
N/C
N/C
N/C
229 777 €
237 262 €
181 129 €
N/C
N/C
-18 610 €
Net margin
N/C
N/C
N/C
N/C
12.0%
10.6%
12.0%
N/C
N/C
-5.2%
Revenue and income statement
In 2024, QUADRA DIFFUSION generates positive net income of 159 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
158 693 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.812%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.475%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
161.985
119.962
89.447
157.432
172.77
133.812
94.149
55.929
38.812
Financial autonomy
35.795
17.915
27.815
34.77
25.974
25.904
31.475
39.118
47.722
55.475
Repayment capacity
0.0
None
None
1.51
2.014
3.498
None
None
None
None
Cash flow / Revenue
4.122%
None%
None%
20.467%
24.625%
21.141%
None%
None%
None%
None%
Sector positioning
Debt ratio
38.812024
2022
2023
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Average
In 2024, the debt ratio of QUADRA DIFFUSION (38.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.48%2024
2022
2023
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Good+18 pts over 3 years
In 2024, the financial autonomy of QUADRA DIFFUSION (55.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.426
Liquidity indicators evolution QUADRA DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
737.007
144.732
114.422
261.01
227.35
195.428
115.55
126.19
195.588
215.426
Interest coverage
-445.674
None
None
3.756
3.992
4.06
None
None
None
None
Sector positioning
Liquidity ratio
215.432024
2022
2023
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Average+18 pts over 3 years
In 2024, the liquidity ratio of QUADRA DIFFUSION (215.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution QUADRA DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
539 068 €
0 €
0 €
16 739 €
80 751 €
210 135 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
98
0
0
65
80
100
0
0
0
0
Supplier payment term (days)
65
0
0
58
64
103
0
0
0
0
Positioning of QUADRA DIFFUSION in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of QUADRA DIFFUSION is estimated at
192 886 €
(range 71 983€ - 639 575€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
71k€192k€639k€
192 886 €Range: 71 983€ - 639 575€
NAF 5 all-time
Valuation method used
Net Income Multiple
158 693 €
×
1.2x
=192 887 €
Range: 71 983€ - 639 576€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare QUADRA DIFFUSION with other companies in the same sector:
The revenue of QUADRA DIFFUSION in 2020 is 1.3 M€.
Is QUADRA DIFFUSION profitable?
Yes, QUADRA DIFFUSION generated a net profit of 159 k€ in 2024.
Where is the headquarters of QUADRA DIFFUSION ?
The headquarters of QUADRA DIFFUSION is located in VILLENEUVE-D'ASCQ (59650), in the department Nord.
Where to find the tax return of QUADRA DIFFUSION ?
The tax return of QUADRA DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does QUADRA DIFFUSION operate?
QUADRA DIFFUSION operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart