PYRENEES TREKKING : revenue, balance sheet and financial ratios
PYRENEES TREKKING is a French company
founded 12 years ago,
specialized in the sector Activités des voyagistes.
Based in BARRANCOUEU (65240),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PYRENEES TREKKING (SIREN 801575556)
Indicator
2024
2023
2019
2018
2017
Revenue
N/C
N/C
1 119 019 €
1 132 158 €
695 910 €
Net income
52 412 €
74 633 €
-9 €
3 537 €
16 582 €
EBITDA
N/C
N/C
15 625 €
12 669 €
14 974 €
Net margin
N/C
N/C
-0.0%
0.3%
2.4%
Revenue and income statement
In 2024, PYRENEES TREKKING generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 17 k€ -> 52 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 412 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.04%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.524%
Solvency indicators evolution PYRENEES TREKKING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
2024
Debt ratio
49.468
32.973
23.108
28.229
32.04
Financial autonomy
11.7
12.277
13.291
29.274
34.524
Repayment capacity
0.638
0.658
0.367
None
None
Cash flow / Revenue
2.294%
1.068%
1.358%
None%
None%
Sector positioning
Debt ratio
32.042024
2019
2023
2024
Q1: 0.23
Med: 15.32
Q3: 48.72
Average-6 pts over 3 years
In 2024, the debt ratio of PYRENEES TREKKING (32.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.52%2024
2019
2023
2024
Q1: 10.38%
Med: 23.42%
Q3: 39.82%
Good+29 pts over 3 years
In 2024, the financial autonomy of PYRENEES TREKKING (34.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.37 years2019
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 0.64 years
Average
In 2019, the repayment capacity of PYRENEES TREKKING (0.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PYRENEES TREKKING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
2024
Operating WCR
-13 883 €
-53 008 €
-74 784 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
9
10
0
0
0
Supplier payment term (days)
31
13
22
0
0
Positioning of PYRENEES TREKKING in its sector
Comparison with sector Activités des voyagistes
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of PYRENEES TREKKING is estimated at
26 804 €
(range 13 778€ - 100 690€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
13k€26k€100k€
26 804 €Range: 13 778€ - 100 690€
NAF 5 all-time
Valuation method used
Net Income Multiple
52 412 €
×
0.5x
=26 804 €
Range: 13 778€ - 100 690€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des voyagistes)
Compare PYRENEES TREKKING with other companies in the same sector:
Frequently asked questions about PYRENEES TREKKING
What is the revenue of PYRENEES TREKKING ?
The revenue of PYRENEES TREKKING in 2019 is 1.1 M€.
Is PYRENEES TREKKING profitable?
Yes, PYRENEES TREKKING generated a net profit of 52 k€ in 2024.
Where is the headquarters of PYRENEES TREKKING ?
The headquarters of PYRENEES TREKKING is located in BARRANCOUEU (65240), in the department Hautes-Pyrenees.
Where to find the tax return of PYRENEES TREKKING ?
The tax return of PYRENEES TREKKING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PYRENEES TREKKING operate?
PYRENEES TREKKING operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart