PYREDIAL : revenue, balance sheet and financial ratios
PYREDIAL is a French company
founded 37 years ago,
specialized in the sector Hypermarchés.
Based in GOURDAN-POLIGNAN (31210),
this company of category PME
shows in 2025 a revenue of 40.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
En 2025, PYREDIAL alcanza unos ingresos de 40.0 M€. Los ingresos crecen positivamente durante 10 años (TCAC: +4.8%). Vs 2024: +4%. Tras deducir el consumo (31.4 M€), el margen bruto se sitúa en 8.6 M€, es decir, una tasa del 21%. El EBITDA alcanza 194 k€, representando el 0.5% de los ingresos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 76 k€, es decir, el 0.2% de los ingresos.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
40 001 033 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 599 643 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
193 958 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
369 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 707 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 40%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 30%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 3.1 años de flujo de caja. Este ratio permanece dentro de los estándares bancarios habituales. El flujo de caja representa el 0.7% de los ingresos.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.141%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.964%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.674%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.101
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
54.268
52.899
30.231
38.463
24.577
34.373
27.683
25.325
28.709
40.141
Financial autonomy
30.832
27.174
29.722
30.754
33.811
34.444
32.814
31.996
32.994
29.964
Repayment capacity
2.425
64.751
1.369
1.841
0.736
1.184
0.895
0.766
1.289
3.101
Cash flow / Revenue
1.355%
0.034%
0.942%
0.866%
2.068%
1.859%
1.706%
1.821%
1.351%
0.674%
Sector positioning
Ratio de endeudamiento
40.142025
2023
2024
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Bueno+6 pts over 3 years
En 2025, el ratio de endeudamiento de PYREDIAL (40.14) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
29.96%2025
2023
2024
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Average-8 pts over 3 years
En 2025, el autonomía financiera de PYREDIAL (30.0%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
3.1 ans2025
2023
2024
2025
Q1: 1.13 ans
Med: 2.32 ans
Q3: 3.99 ans
Average+37 pts over 3 years
En 2025, el capacidad de reembolso de PYREDIAL (3.1 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 129.97. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 8.9x. El resultado de explotación cubre muy ampliamente los gastos financieros.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.967
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.95
Liquidity indicators evolution PYREDIAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
126.305
112.474
119.018
126.138
140.996
137.981
130.494
127.492
132.947
129.967
Interest coverage
3.801
-9.409
2.906
2.319
0.6
0.587
0.611
0.423
2.841
8.95
Sector positioning
Ratio de liquidez
129.972025
2023
2024
2025
Q1: 114.94
Med: 139.54
Q3: 170.74
Average+6 pts over 3 years
En 2025, el ratio de liquidez de PYREDIAL (129.97) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
8.95x2025
2023
2024
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Bueno+49 pts over 3 years
En 2025, el cobertura de intereses de PYREDIAL (8.9x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 1 días. Plazo proveedores: 33 días. Excelente situación: los proveedores financian 32 días del ciclo operativo. La rotación de existencias es de 25 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 36 días de ingresos. En 2016-2025, el FM aumentó en +52%.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 975 303 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
25 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
36 j
WCR and payment terms evolution PYREDIAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 608 941 €
2 513 062 €
2 804 806 €
2 851 788 €
3 049 951 €
3 365 363 €
3 015 682 €
3 332 482 €
4 124 283 €
3 975 303 €
Inventory turnover (days)
32
30
29
30
24
25
25
24
25
25
Customer payment term (days)
2
2
3
2
1
1
1
1
1
1
Supplier payment term (days)
31
34
33
31
34
32
30
32
34
33
Positioning of PYREDIAL in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of PYREDIAL is estimated at
4 486 157 €
(range 2 754 275€ - 7 477 927€).
With an EBITDA of 193 958€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
2754k€4486k€7477k€
4 486 157 €Range: 2 754 275€ - 7 477 927€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
193 958 €×4.5x
Estimation868 728 €
303 917€ - 1 439 853€
Revenue Multiple30%
40 001 033 €×0.33x
Estimation13 188 110 €
8 545 891€ - 21 761 955€
Net Income Multiple20%
75 707 €×6.3x
Estimation476 805 €
192 747€ - 1 147 076€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare PYREDIAL with other companies in the same sector:
Yes, PYREDIAL generated a net profit of 76 k€ in 2025.
Where is the headquarters of PYREDIAL ?
The headquarters of PYREDIAL is located in GOURDAN-POLIGNAN (31210), in the department Haute-Garonne.
Where to find the tax return of PYREDIAL ?
The tax return of PYREDIAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PYREDIAL operate?
PYREDIAL operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart