SIREN : 793062878
PURE MANS WEB is a French company founded 13 years ago, specialized in the sector Programmation informatique. Based in SAINT-PAVACE (72190), this company of category PME shows in 2025 a revenue of 481 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 481 115 € | 424 490 € | 382 025 € | 407 379 € | 608 552 € | 480 666 € | 437 432 € | 417 040 € |
| Net income | 37 041 € | 36 021 € | 8 953 € | 16 247 € | 11 008 € | 22 985 € | 30 199 € | 3 961 € |
| EBITDA | 30 542 € | 55 777 € | 45 668 € | 55 195 € | 2 301 € | 38 211 € | 34 722 € | 13 641 € |
| Net margin | 7.7% | 8.5% | 2.3% | 4.0% | 1.8% | 4.8% | 6.9% | 0.9% |
In 2025, PURE MANS WEB achieves revenue of 481 k€. Revenue is growing positively over 8 years (CAGR: +1.4%). Vs 2021, growth of +13% (424 k€ -> 481 k€). After deducting consumption (0 €), gross margin stands at 481 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 31 k€, representing 6.3% of revenue. Warning negative scissor effect: despite revenue change (+13%), EBITDA varies by -45%, reducing margin by 6.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 37 k€, i.e. 7.7% of revenue. This profit can be retained or distributed to shareholders.
481 115 €
481 115 €
30 542 €
37 549 €
37 041 €
6.3%
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
0.61%
41.463%
1.397%
0.0
8.5%
In 2025, the debt ratio of PURE MANS WEB (0.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2025, the financial autonomy of PURE MANS WEB (41.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2025, the repayment capacity of PURE MANS WEB (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 170.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
170.621
0.059
In 2025, the liquidity ratio of PURE MANS WEB (170.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of PURE MANS WEB (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 97 days. Excellent situation: suppliers finance 64 days of the operating cycle (retail model). Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 26 days of revenue, i.e. 35 k€ to permanently finance. Notable WCR improvement over the period (-41%), freeing up cash.
35 367 €
33 j
97 j
14 j
26 j
Based on 120 transactions of similar company sales (all years), the value of PURE MANS WEB is estimated at 89 106 € (range 43 815€ - 233 330€). With an EBITDA of 30 542€, the sector multiple of 2.2x is applied. The price/revenue ratio is 0.27x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare PURE MANS WEB with other companies in the same sector:
Voir toutes les statistiques du secteur Programmation informatique
The revenue of PURE MANS WEB in 2025 is 481 k€.
Yes, PURE MANS WEB generated a net profit of 37 k€ in 2025.
The headquarters of PURE MANS WEB is located in SAINT-PAVACE (72190), in the department Sarthe.
The tax return of PURE MANS WEB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
PURE MANS WEB operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.