Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-07-09 (13 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: BARBEREY-SAINT-SULPICE (10600), Aube
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PURE AUTOMOBILES : revenue, balance sheet and financial ratios
PURE AUTOMOBILES is a French company
founded 13 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in BARBEREY-SAINT-SULPICE (10600),
this company of category PME
shows in 2021 a revenue of 20.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PURE AUTOMOBILES (SIREN 752595439)
Indicator
2024
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
20 201 842 €
N/C
N/C
N/C
N/C
Net income
47 185 €
43 335 €
177 603 €
386 286 €
460 940 €
324 690 €
281 898 €
EBITDA
N/C
N/C
277 916 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.9%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, PURE AUTOMOBILES generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 282 k€ -> 47 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 185 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 283%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
283.026%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.462%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Debt ratio
185.613
160.237
107.896
169.038
403.077
392.02
283.026
Financial autonomy
25.6
33.01
40.724
34.246
16.7
19.352
23.462
Repayment capacity
None
None
None
None
31.07
None
None
Cash flow / Revenue
None%
None%
None%
None%
0.745%
None%
None%
Sector positioning
Debt ratio
283.032024
2021
2022
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average
In 2024, the debt ratio of PURE AUTOMOBILES (283.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.46%2024
2021
2022
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Average+16 pts over 3 years
In 2024, the financial autonomy of PURE AUTOMOBILES (23.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
31.07 years2021
2021
Q1: 0.0 years
Med: 0.67 years
Q3: 4.7 years
Watch
In 2021, the repayment capacity of PURE AUTOMOBILES (31.07) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 934.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
934.776
Liquidity indicators evolution PURE AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2024
Liquidity ratio
347.27
657.076
596.675
1202.125
606.221
942.489
934.776
Interest coverage
None
None
None
None
7.677
None
None
Sector positioning
Liquidity ratio
934.782024
2021
2022
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Excellent
In 2024, the liquidity ratio of PURE AUTOMOBILES (934.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
7.68x2021
2021
Q1: 0.0x
Med: 0.82x
Q3: 7.22x
Excellent
In 2021, the interest coverage of PURE AUTOMOBILES (7.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PURE AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Operating WCR
0 €
0 €
0 €
0 €
5 829 039 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
90
0
0
Customer payment term (days)
0
0
0
0
1
0
0
Supplier payment term (days)
0
0
0
0
16
0
0
Positioning of PURE AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of PURE AUTOMOBILES is estimated at
123 096 €
(range 66 409€ - 390 936€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
66k€123k€390k€
123 096 €Range: 66 409€ - 390 936€
NAF 5 année 2024
Valuation method used
Net Income Multiple
47 185 €
×
2.6x
=123 097 €
Range: 66 409€ - 390 936€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare PURE AUTOMOBILES with other companies in the same sector:
The revenue of PURE AUTOMOBILES in 2021 is 20.2 M€.
Is PURE AUTOMOBILES profitable?
Yes, PURE AUTOMOBILES generated a net profit of 47 k€ in 2024.
Where is the headquarters of PURE AUTOMOBILES ?
The headquarters of PURE AUTOMOBILES is located in BARBEREY-SAINT-SULPICE (10600), in the department Aube.
Where to find the tax return of PURE AUTOMOBILES ?
The tax return of PURE AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PURE AUTOMOBILES operate?
PURE AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart