SIREN : 902023340
PURA VIDA SERVICES is a French company founded 4 years ago, specialized in the sector Activités des sièges sociaux. Based in NICE (06200), this company of category PME shows in 2024 a revenue of 186 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 |
|---|---|---|
| Revenue | 185 829 € | 140 246 € |
| Net income | 81 773 € | 73 608 € |
| EBITDA | 65 652 € | 93 612 € |
| Net margin | 44.0% | 52.5% |
In 2024, PURA VIDA SERVICES achieves revenue of 186 k€. Vs 2023, growth of +33% (140 k€ -> 186 k€). After deducting consumption (0 €), gross margin stands at 186 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 66 k€, representing 35.3% of revenue. Warning negative scissor effect: despite revenue change (+33%), EBITDA varies by -30%, reducing margin by 31.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 82 k€, i.e. 44.0% of revenue. This profit can be retained or distributed to shareholders.
185 829 €
185 829 €
65 652 €
64 653 €
81 773 €
35.3%
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 44.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
3.443%
85.708%
44.228%
0.103
28.7%
In 2024, the debt ratio of PURA VIDA SERVICES (3.44) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of PURA VIDA SERVICES (85.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of PURA VIDA SERVICES (0.10) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 871.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
871.413
0.0
In 2024, the liquidity ratio of PURA VIDA SERVICES (871.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of PURA VIDA SERVICES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 146 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 146 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 183 days of revenue, i.e. 94 k€ to permanently finance.
94 319 €
146 j
0 j
0 j
183 j
Based on 103 transactions of similar company sales in 2024, the value of PURA VIDA SERVICES is estimated at 341 707 € (range 91 857€ - 734 447€). With an EBITDA of 65 652€, the sector multiple of 5.0x is applied. The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare PURA VIDA SERVICES with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of PURA VIDA SERVICES in 2024 is 186 k€.
Yes, PURA VIDA SERVICES generated a net profit of 82 k€ in 2024.
The headquarters of PURA VIDA SERVICES is located in NICE (06200), in the department Alpes-Maritimes.
The tax return of PURA VIDA SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
PURA VIDA SERVICES operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.