SIREN : 828716803
PULSAR INVEST is a French company founded 9 years ago, specialized in the sector Activités des sièges sociaux. Based in AVRILLE (49240), this company of category PME shows in 2024 a revenue of 310 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 310 000 € | 269 000 € | 269 000 € | 360 000 € | 360 000 € | 222 000 € | 186 000 € | 124 000 € |
| Net income | 3 484 € | -6 353 € | 6 323 € | 78 387 € | 87 738 € | 14 165 € | 10 136 € | 10 637 € |
| EBITDA | 37 296 € | 4 796 € | 8 740 € | 107 955 € | 122 975 € | 21 131 € | 17 129 € | 13 730 € |
| Net margin | 1.1% | -2.4% | 2.4% | 21.8% | 24.4% | 6.4% | 5.4% | 8.6% |
In 2024, PULSAR INVEST achieves revenue of 310 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +14.0%. Vs 2023, growth of +15% (269 k€ -> 310 k€). After deducting consumption (0 €), gross margin stands at 310 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 37 k€, representing 12.0% of revenue. Positive scissor effect: EBITDA margin improves by +10.2 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
310 000 €
310 000 €
37 296 €
37 296 €
3 484 €
12.0%
The debt ratio (= Financial debt / Equity x 100) stands at 133%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 144.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
132.947%
35.7%
1.124%
144.871
In 2024, the debt ratio of PULSAR INVEST (132.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of PULSAR INVEST (35.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of PULSAR INVEST (144.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 91.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 82.2x. Operating income very largely covers interest expenses: high safety margin.
91.851
82.21
In 2024, the liquidity ratio of PULSAR INVEST (91.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of PULSAR INVEST (82.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 121 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 550 days. Excellent situation: suppliers finance 429 days of the operating cycle (retail model). Overall, WCR represents 66 days of revenue, i.e. 57 k€ to permanently finance. Over 2017-2024, WCR increased by +2847%, requiring additional financing.
56 975 €
121 j
550 j
0 j
66 j
Based on 103 transactions of similar company sales in 2024, the value of PULSAR INVEST is estimated at 135 567 € (range 35 164€ - 243 980€). With an EBITDA of 37 296€, the sector multiple of 5.0x is applied. The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare PULSAR INVEST with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of PULSAR INVEST in 2024 is 310 k€.
Yes, PULSAR INVEST generated a net profit of 3 k€ in 2024.
The headquarters of PULSAR INVEST is located in AVRILLE (49240), in the department Maine-et-Loire.
The tax return of PULSAR INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
PULSAR INVEST operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.