Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-01-03 (19 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: VOUVRAY (37210), Indre-et-Loire
PUISAIS PLATRERIE : revenue, balance sheet and financial ratios
PUISAIS PLATRERIE is a French company
founded 19 years ago,
specialized in the sector Travaux de plâtrerie.
Based in VOUVRAY (37210),
this company of category PME
shows in 2021 a revenue of 121 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PUISAIS PLATRERIE (SIREN 493715221)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
121 411 €
120 734 €
132 979 €
159 458 €
107 675 €
Net income
0 €
0 €
-1 575 €
967 €
5 511 €
10 611 €
1 949 €
EBITDA
N/C
N/C
-1 244 €
1 608 €
10 824 €
6 459 €
1 182 €
Net margin
N/C
N/C
-1.3%
0.8%
4.1%
6.7%
1.8%
Revenue and income statement
In 2023, PUISAIS PLATRERIE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 103%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.952%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.767%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
190.181
80.742
54.418
21.82
13.08
14.484
102.952
Financial autonomy
25.149
18.845
17.182
11.293
6.409
6.409
34.767
Repayment capacity
0.039
0.008
0.018
0.065
-0.089
None
None
Cash flow / Revenue
2.05%
6.78%
4.312%
1.221%
-0.88%
None%
None%
Sector positioning
Debt ratio
102.952023
2021
2022
2023
Q1: 0.84
Med: 17.87
Q3: 54.48
Average+35 pts over 3 years
In 2023, the debt ratio of PUISAIS PLATRERIE (102.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.77%2023
2021
2022
2023
Q1: 8.7%
Med: 29.63%
Q3: 50.76%
Good+31 pts over 3 years
In 2023, the financial autonomy of PUISAIS PLATRERIE (34.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.09 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.19 years
Excellent
In 2021, the repayment capacity of PUISAIS PLATRERIE (-0.09) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.557
Liquidity indicators evolution PUISAIS PLATRERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
96.321
128.398
142.6
201.07
192.785
177.251
115.557
Interest coverage
7.36
5.636
2.744
11.318
0.0
None
None
Sector positioning
Liquidity ratio
115.562023
2021
2022
2023
Q1: 146.53
Med: 202.29
Q3: 300.87
Watch-22 pts over 3 years
In 2023, the liquidity ratio of PUISAIS PLATRERIE (115.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Average
In 2021, the interest coverage of PUISAIS PLATRERIE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 668 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 261 days. The gap of 407 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
668 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
261 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PUISAIS PLATRERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
-6 192 €
-9 343 €
-9 176 €
11 578 €
8 926 €
0 €
0 €
Inventory turnover (days)
19
7
44
49
32
0
0
Customer payment term (days)
29
59
15
37
48
0
668
Supplier payment term (days)
43
67
78
43
70
0
261
Positioning of PUISAIS PLATRERIE in its sector
Comparison with sector Travaux de plâtrerie
Similar companies (Travaux de plâtrerie)
Compare PUISAIS PLATRERIE with other companies in the same sector:
Frequently asked questions about PUISAIS PLATRERIE
What is the revenue of PUISAIS PLATRERIE ?
The revenue of PUISAIS PLATRERIE in 2021 is 121 k€.
Is PUISAIS PLATRERIE profitable?
PUISAIS PLATRERIE recorded a net loss in 2021.
Where is the headquarters of PUISAIS PLATRERIE ?
The headquarters of PUISAIS PLATRERIE is located in VOUVRAY (37210), in the department Indre-et-Loire.
Where to find the tax return of PUISAIS PLATRERIE ?
The tax return of PUISAIS PLATRERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PUISAIS PLATRERIE operate?
PUISAIS PLATRERIE operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart