PUBLITRAINS : revenue, balance sheet and financial ratios

PUBLITRAINS is a French company founded 38 years ago, specialized in the sector Édition de revues et périodiques. Based in BETSCHDORF (67660), this company of category PME shows in 2021 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PUBLITRAINS (SIREN 342337714)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 1 337 504 € 1 358 159 € 1 373 344 € 1 421 061 € 1 450 327 € 1 374 150 €
Net income 40 814 € 24 284 € 5 052 € 39 108 € 27 683 € 60 321 € 25 366 €
EBITDA N/C 23 581 € -13 892 € 47 723 € 25 887 € 41 597 € 39 260 €
Net margin N/C 1.8% 0.4% 2.8% 1.9% 4.2% 1.8%

Revenue and income statement

In 2022, PUBLITRAINS generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 25 k€ -> 41 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

40 814 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.06%

Solvency indicators evolution
PUBLITRAINS

Sector positioning

Debt ratio
0.0 2022
2020
2021
2022
Q1: 0.0
Med: 0.47
Q3: 35.5
Excellent -41 pts over 3 years

In 2022, the debt ratio of PUBLITRAINS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
59.06% 2022
2020
2021
2022
Q1: 4.53%
Med: 35.24%
Q3: 59.6%
Good +21 pts over 3 years

In 2022, the financial autonomy of PUBLITRAINS (59.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.12 years 2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Average +32 pts over 2 years

In 2021, the repayment capacity of PUBLITRAINS (0.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 371.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

371.285

Liquidity indicators evolution
PUBLITRAINS

Sector positioning

Liquidity ratio
371.29 2022
2020
2021
2022
Q1: 121.72
Med: 203.54
Q3: 420.75
Good +20 pts over 3 years

In 2022, the liquidity ratio of PUBLITRAINS (371.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
61.43x 2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.41x
Excellent +51 pts over 2 years

In 2021, the interest coverage of PUBLITRAINS (61.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PUBLITRAINS

Positioning of PUBLITRAINS in its sector

Comparison with sector Édition de revues et périodiques

Valuation estimate

Based on 67 transactions of similar company sales (all years), the value of PUBLITRAINS is estimated at 222 643 € (range 44 607€ - 384 977€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
67 tx
44k€ 222k€ 384k€
222 643 € Range: 44 607€ - 384 977€
NAF 5 all-time

Valuation method used

Net Income Multiple
40 814 € × 5.5x = 222 643 €
Range: 44 607€ - 384 977€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Édition de revues et périodiques)

Compare PUBLITRAINS with other companies in the same sector:

Frequently asked questions about PUBLITRAINS

What is the revenue of PUBLITRAINS ?

The revenue of PUBLITRAINS in 2021 is 1.3 M€.

Is PUBLITRAINS profitable?

Yes, PUBLITRAINS generated a net profit of 41 k€ in 2022.

Where is the headquarters of PUBLITRAINS ?

The headquarters of PUBLITRAINS is located in BETSCHDORF (67660), in the department Bas-Rhin.

Where to find the tax return of PUBLITRAINS ?

The tax return of PUBLITRAINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PUBLITRAINS operate?

PUBLITRAINS operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.