PUB LE SKI LODGE : revenue, balance sheet and financial ratios

PUB LE SKI LODGE is a French company founded 20 years ago, specialized in the sector Restauration traditionnelle. Based in COURCHEVEL (73120), this company of category PME shows in 2020 a revenue of 954 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PUB LE SKI LODGE (SIREN 484454475)
Indicator 2023 2022 2020 2019 2018 2017 2016
Revenue N/C N/C 953 789 € 1 184 985 € N/C 1 187 934 € 1 101 083 €
Net income 85 756 € 83 611 € 59 883 € 32 061 € 98 943 € 94 961 € 68 856 €
EBITDA N/C N/C 93 379 € 64 360 € N/C 135 139 € 125 090 €
Net margin N/C N/C 6.3% 2.7% N/C 8.0% 6.3%

Revenue and income statement

In 2023, PUB LE SKI LODGE generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 69 k€ -> 86 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

85 756 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

27.741%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.712%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

12.6%

Solvency indicators evolution
PUB LE SKI LODGE

Sector positioning

Debt ratio
27.74 2023
2020
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Good +20 pts over 3 years

In 2023, the debt ratio of PUB LE SKI LODGE (27.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
49.71% 2023
2020
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Good

In 2023, the financial autonomy of PUB LE SKI LODGE (49.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.0 years 2020
2020
Q1: -1.82 years
Med: 0.07 years
Q3: 3.69 years
Good

In 2020, the repayment capacity of PUB LE SKI LODGE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 235.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

235.327

Liquidity indicators evolution
PUB LE SKI LODGE

Sector positioning

Liquidity ratio
235.33 2023
2020
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Good +14 pts over 3 years

In 2023, the liquidity ratio of PUB LE SKI LODGE (235.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2020
2020
Q1: -1.09x
Med: 0.0x
Q3: 3.0x
Good

In 2020, the interest coverage of PUB LE SKI LODGE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PUB LE SKI LODGE

Positioning of PUB LE SKI LODGE in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 689 transactions of similar company sales in 2023, the value of PUB LE SKI LODGE is estimated at 580 874 € (range 264 058€ - 1 392 300€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
689 transactions
264k€ 580k€ 1392k€
580 874 € Range: 264 058€ - 1 392 300€
NAF 5 année 2023

Valuation method used

Net Income Multiple
85 756 € × 6.8x = 580 874 €
Range: 264 059€ - 1 392 301€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare PUB LE SKI LODGE with other companies in the same sector:

Frequently asked questions about PUB LE SKI LODGE

What is the revenue of PUB LE SKI LODGE ?

The revenue of PUB LE SKI LODGE in 2020 is 954 k€.

Is PUB LE SKI LODGE profitable?

Yes, PUB LE SKI LODGE generated a net profit of 86 k€ in 2023.

Where is the headquarters of PUB LE SKI LODGE ?

The headquarters of PUB LE SKI LODGE is located in COURCHEVEL (73120), in the department Savoie.

Where to find the tax return of PUB LE SKI LODGE ?

The tax return of PUB LE SKI LODGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PUB LE SKI LODGE operate?

PUB LE SKI LODGE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.