P.S.I GRAND SUD : revenue, balance sheet and financial ratios
P.S.I GRAND SUD is a French company
founded 28 years ago,
specialized in the sector Activités de sécurité privée .
Based in MONTPELLIER (34080),
this company of category ETI
shows in 2020 a revenue of 16.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - P.S.I GRAND SUD (SIREN 418153151)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
16 566 348 €
12 669 193 €
8 835 686 €
9 741 321 €
9 118 872 €
Net income
-836 040 €
1 079 €
-189 €
26 230 €
12 863 €
276 497 €
378 357 €
312 194 €
EBITDA
N/C
N/C
N/C
-61 310 €
-339 965 €
42 506 €
253 370 €
227 304 €
Net margin
N/C
N/C
N/C
0.2%
0.1%
3.1%
3.9%
3.4%
Revenue and income statement
In 2024, P.S.I GRAND SUD records a net loss of 836 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-836 040 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.857%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.248%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.116
0.246
0.21
0.101
87.121
87.161
26.081
27.857
Financial autonomy
30.443
38.062
40.127
33.331
26.632
25.578
33.985
22.248
Repayment capacity
0.007
0.015
0.045
-0.005
-31.785
None
None
None
Cash flow / Revenue
2.707%
2.988%
1.093%
-3.654%
-0.346%
None%
None%
None%
Sector positioning
Debt ratio
27.862024
2021
2023
2024
Q1: 0.0
Med: 5.49
Q3: 44.57
Average-11 pts over 3 years
In 2024, the debt ratio of P.S.I GRAND SUD (27.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.25%2024
2021
2023
2024
Q1: 3.76%
Med: 19.73%
Q3: 40.99%
Good-8 pts over 3 years
In 2024, the financial autonomy of P.S.I GRAND SUD (22.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.851
Liquidity indicators evolution P.S.I GRAND SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
148.44
164.432
170.329
149.652
200.648
188.498
172.258
137.851
Interest coverage
0.0
0.0
0.0
0.0
-5.007
None
None
None
Sector positioning
Liquidity ratio
137.852024
2021
2023
2024
Q1: 102.63
Med: 133.39
Q3: 193.35
Good-16 pts over 3 years
In 2024, the liquidity ratio of P.S.I GRAND SUD (137.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution P.S.I GRAND SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
2 027 308 €
2 218 391 €
2 931 327 €
3 324 016 €
3 587 940 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
110
99
113
91
50
0
0
0
Supplier payment term (days)
181
111
141
88
52
0
0
0
Positioning of P.S.I GRAND SUD in its sector
Comparison with sector Activités de sécurité privée
Similar companies (Activités de sécurité privée )
Compare P.S.I GRAND SUD with other companies in the same sector:
The revenue of P.S.I GRAND SUD in 2020 is 16.6 M€.
Is P.S.I GRAND SUD profitable?
P.S.I GRAND SUD recorded a net loss in 2024.
Where is the headquarters of P.S.I GRAND SUD ?
The headquarters of P.S.I GRAND SUD is located in MONTPELLIER (34080), in the department Herault.
Where to find the tax return of P.S.I GRAND SUD ?
The tax return of P.S.I GRAND SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does P.S.I GRAND SUD operate?
P.S.I GRAND SUD operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart