Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-02-01 (38 years)Status: ActiveBusiness sector: Traitement et élimination des déchets dangereuxLocation: LANNEMEZAN (65300), Hautes-Pyrenees
PSI ENVIRONNEMENT : revenue, balance sheet and financial ratios
PSI ENVIRONNEMENT is a French company
founded 38 years ago,
specialized in the sector Traitement et élimination des déchets dangereux.
Based in LANNEMEZAN (65300),
this company of category PME
shows in 2023 a revenue of 20.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PSI ENVIRONNEMENT (SIREN 344319660)
Indicator
2024
2023
2022
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
20 448 962 €
14 017 523 €
12 596 425 €
11 292 945 €
12 171 212 €
10 382 975 €
8 568 139 €
8 277 888 €
8 332 116 €
6 566 106 €
Net income
583 242 €
1 488 452 €
983 603 €
468 533 €
633 370 €
1 115 019 €
868 614 €
855 129 €
1 353 428 €
1 007 001 €
-1 077 404 €
EBITDA
N/C
3 159 758 €
2 238 109 €
1 198 875 €
1 342 048 €
2 282 669 €
1 625 404 €
1 493 512 €
1 281 141 €
1 201 437 €
154 014 €
Net margin
N/C
7.3%
7.0%
3.7%
5.6%
9.2%
8.4%
10.0%
16.3%
12.1%
-16.4%
Revenue and income statement
In 2024, PSI ENVIRONNEMENT generates positive net income of 583 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
583 242 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.369%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.42%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Debt ratio
65.538
40.735
95.461
135.064
147.131
139.612
192.596
105.679
178.836
119.48
127.369
Financial autonomy
33.691
40.934
34.659
31.75
29.052
30.358
27.756
36.172
27.82
33.01
32.42
Repayment capacity
6.121
0.925
2.155
4.436
4.61
4.371
7.997
6.96
5.765
0.607
None
Cash flow / Revenue
3.928%
14.876%
20.983%
14.575%
13.443%
13.564%
9.945%
7.804%
10.863%
11.24%
None%
Sector positioning
Debt ratio
127.372024
2022
2023
2024
Q1: 0.0
Med: 9.66
Q3: 59.93
Watch
In 2024, the debt ratio of PSI ENVIRONNEMENT (127.37) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.42%2024
2022
2023
2024
Q1: 18.26%
Med: 34.27%
Q3: 52.66%
Average
In 2024, the financial autonomy of PSI ENVIRONNEMENT (32.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.61 years2023
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.71 years
Average-19 pts over 2 years
In 2023, the repayment capacity of PSI ENVIRONNEMENT (0.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 46.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
46.713
Liquidity indicators evolution PSI ENVIRONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Liquidity ratio
163.578
167.621
124.302
131.448
108.104
131.872
215.27
138.418
194.467
70.821
46.713
Interest coverage
19.286
1.97
2.484
4.09
4.567
3.258
6.269
6.335
3.698
3.795
None
Sector positioning
Liquidity ratio
46.712024
2022
2023
2024
Q1: 104.77
Med: 131.67
Q3: 211.48
Watch-56 pts over 3 years
In 2024, the liquidity ratio of PSI ENVIRONNEMENT (46.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.79x2023
2022
2023
Q1: 0.0x
Med: 1.25x
Q3: 9.96x
Good-18 pts over 2 years
In 2023, the interest coverage of PSI ENVIRONNEMENT (3.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PSI ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Operating WCR
1 388 863 €
2 315 662 €
537 732 €
1 542 950 €
1 514 876 €
1 675 124 €
3 023 573 €
2 975 653 €
2 103 470 €
2 337 316 €
0 €
Inventory turnover (days)
4
4
3
3
3
3
3
4
3
2
0
Customer payment term (days)
89
93
87
102
93
95
87
89
75
74
0
Supplier payment term (days)
71
70
80
78
89
75
71
96
71
67
0
Positioning of PSI ENVIRONNEMENT in its sector
Comparison with sector Traitement et élimination des déchets dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (48 transactions).
This range of 338 894€ to 2 865 356€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
338k€455k€2865k€
455 191 €Range: 338 894€ - 2 865 356€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 48 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets dangereux)
Compare PSI ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about PSI ENVIRONNEMENT
What is the revenue of PSI ENVIRONNEMENT ?
The revenue of PSI ENVIRONNEMENT in 2023 is 20.4 M€.
Is PSI ENVIRONNEMENT profitable?
Yes, PSI ENVIRONNEMENT generated a net profit of 583 k€ in 2024.
Where is the headquarters of PSI ENVIRONNEMENT ?
The headquarters of PSI ENVIRONNEMENT is located in LANNEMEZAN (65300), in the department Hautes-Pyrenees.
Where to find the tax return of PSI ENVIRONNEMENT ?
The tax return of PSI ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PSI ENVIRONNEMENT operate?
PSI ENVIRONNEMENT operates in the sector Traitement et élimination des déchets dangereux (NAF code 38.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart