Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-03-30 (34 years)Status: ActiveBusiness sector: Agencement de lieux de venteLocation: AIX-LES-BAINS (73100), Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PRUNIER MENUISERIE : revenue, balance sheet and financial ratios
PRUNIER MENUISERIE is a French company
founded 34 years ago,
specialized in the sector Agencement de lieux de vente.
Based in AIX-LES-BAINS (73100),
this company of category PME
shows in 2017 a revenue of 879 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRUNIER MENUISERIE (SIREN 384933065)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
878 612 €
Net income
110 994 €
116 410 €
54 483 €
55 661 €
35 175 €
-28 396 €
623 €
25 275 €
44 112 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
55 413 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5.0%
Revenue and income statement
In 2025, PRUNIER MENUISERIE generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 44 k€ -> 111 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 994 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.297%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.315%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
4.417
0.95
2.796
17.806
98.076
59.754
32.644
13.241
5.297
Financial autonomy
7.603
15.525
14.984
8.29
17.461
30.736
30.675
46.197
60.315
Repayment capacity
0.027
None
None
None
None
None
None
None
None
Cash flow / Revenue
5.896%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.32025
2023
2024
2025
Q1: 2.89
Med: 15.03
Q3: 51.89
Good-24 pts over 3 years
In 2025, the debt ratio of PRUNIER MENUISERIE (5.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.31%2025
2023
2024
2025
Q1: 20.23%
Med: 38.15%
Q3: 58.73%
Excellent+29 pts over 3 years
In 2025, the financial autonomy of PRUNIER MENUISERIE (60.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.894
Liquidity indicators evolution PRUNIER MENUISERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
90.09
91.498
92.734
88.14
117.122
152.853
140.336
186.282
231.894
Interest coverage
3.949
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
231.892025
2023
2024
2025
Q1: 149.73
Med: 210.46
Q3: 283.97
Good+33 pts over 3 years
In 2025, the liquidity ratio of PRUNIER MENUISERIE (231.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 509 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 160 days. The gap of 349 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
509 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
160 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRUNIER MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
93 572 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
27
0
0
0
0
0
0
0
0
Customer payment term (days)
108
0
0
0
0
0
0
447
509
Supplier payment term (days)
107
0
0
0
0
0
0
296
160
Positioning of PRUNIER MENUISERIE in its sector
Comparison with sector Agencement de lieux de vente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 210 348€ to 727 627€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
210k€462k€727k€
462 453 €Range: 210 348€ - 727 627€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agencement de lieux de vente)
Compare PRUNIER MENUISERIE with other companies in the same sector:
Frequently asked questions about PRUNIER MENUISERIE
What is the revenue of PRUNIER MENUISERIE ?
The revenue of PRUNIER MENUISERIE in 2017 is 879 k€.
Is PRUNIER MENUISERIE profitable?
Yes, PRUNIER MENUISERIE generated a net profit of 111 k€ in 2025.
Where is the headquarters of PRUNIER MENUISERIE ?
The headquarters of PRUNIER MENUISERIE is located in AIX-LES-BAINS (73100), in the department Savoie.
Where to find the tax return of PRUNIER MENUISERIE ?
The tax return of PRUNIER MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRUNIER MENUISERIE operate?
PRUNIER MENUISERIE operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart