Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-12-01 (22 years)Status: ActiveBusiness sector: Réparation de matériels électroniques et optiquesLocation: SAINTE-FOY-LES-LYON (69110), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PRS HEALTHCARE : revenue, balance sheet and financial ratios
PRS HEALTHCARE is a French company
founded 22 years ago,
specialized in the sector Réparation de matériels électroniques et optiques.
Based in SAINTE-FOY-LES-LYON (69110),
this company of category PME
shows in 2022 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRS HEALTHCARE (SIREN 450996947)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
3 317 415 €
N/C
N/C
N/C
Net income
322 314 €
274 488 €
10 464 €
139 049 €
83 384 €
EBITDA
N/C
532 861 €
N/C
N/C
N/C
Net margin
N/C
8.3%
N/C
N/C
N/C
Revenue and income statement
In 2023, PRS HEALTHCARE generates positive net income of 322 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 83 k€ -> 322 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
322 314 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.307%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.796%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
51.351
34.275
43.111
25.613
18.307
Financial autonomy
48.188
58.261
56.067
58.746
67.796
Repayment capacity
None
None
None
0.892
None
Cash flow / Revenue
None%
None%
None%
12.612%
None%
Sector positioning
Debt ratio
18.312023
2021
2022
2023
Q1: 0.06
Med: 9.25
Q3: 42.68
Average-14 pts over 3 years
In 2023, the debt ratio of PRS HEALTHCARE (18.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.8%2023
2021
2022
2023
Q1: 25.77%
Med: 46.21%
Q3: 63.4%
Excellent+12 pts over 3 years
In 2023, the financial autonomy of PRS HEALTHCARE (67.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.89 years2022
2022
Q1: 0.0 years
Med: 0.21 years
Q3: 1.68 years
Average
In 2022, the repayment capacity of PRS HEALTHCARE (0.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 494.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
494.588
Liquidity indicators evolution PRS HEALTHCARE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
294.754
371.773
429.458
343.987
494.588
Interest coverage
None
None
None
5.698
None
Sector positioning
Liquidity ratio
494.592023
2021
2022
2023
Q1: 168.03
Med: 248.53
Q3: 329.11
Excellent
In 2023, the liquidity ratio of PRS HEALTHCARE (494.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.7x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.07x
Excellent
In 2022, the interest coverage of PRS HEALTHCARE (5.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRS HEALTHCARE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
1 340 368 €
0 €
Inventory turnover (days)
0
0
0
145
0
Customer payment term (days)
0
0
0
47
0
Supplier payment term (days)
0
0
0
53
0
Positioning of PRS HEALTHCARE in its sector
Comparison with sector Réparation de matériels électroniques et optiques
Valuation estimate
Based on 197 transactions of similar company sales
(all years),
the value of PRS HEALTHCARE is estimated at
650 948 €
(range 274 162€ - 1 706 142€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
197 transactions
274k€650k€1706k€
650 948 €Range: 274 162€ - 1 706 142€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
322 314 €
×
2.0x
=650 949 €
Range: 274 163€ - 1 706 143€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de matériels électroniques et optiques)
Compare PRS HEALTHCARE with other companies in the same sector:
Yes, PRS HEALTHCARE generated a net profit of 322 k€ in 2023.
Where is the headquarters of PRS HEALTHCARE ?
The headquarters of PRS HEALTHCARE is located in SAINTE-FOY-LES-LYON (69110), in the department Rhone.
Where to find the tax return of PRS HEALTHCARE ?
The tax return of PRS HEALTHCARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRS HEALTHCARE operate?
PRS HEALTHCARE operates in the sector Réparation de matériels électroniques et optiques (NAF code 33.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart