PROXI DISTRIBUTION : revenue, balance sheet and financial ratios

PROXI DISTRIBUTION is a French company founded 16 years ago, specialized in the sector Commerce d'alimentation générale. Based in GRANDVILLIERS (60210), this company of category PME shows in 2021 a revenue of 774 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PROXI DISTRIBUTION (SIREN 521403485)
Indicator 2023 2021 2017 2016 2015
Revenue N/C 773 878 € 676 407 € 656 240 € 651 235 €
Net income -1 582 € -18 792 € 15 757 € 15 748 € 36 533 €
EBITDA N/C 14 174 € 70 949 € 42 134 € 69 699 €
Net margin N/C -2.4% 2.3% 2.4% 5.6%

Revenue and income statement

In 2023, PROXI DISTRIBUTION records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-1 582 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

44.699%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.3%

Solvency indicators evolution
PROXI DISTRIBUTION

Sector positioning

Debt ratio
0.0 2023
2017
2021
2023
Q1: 0.0
Med: 16.38
Q3: 100.81
Excellent -19 pts over 3 years

In 2023, the debt ratio of PROXI DISTRIBUTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
44.7% 2023
2017
2021
2023
Q1: 0.54%
Med: 16.35%
Q3: 43.46%
Excellent

In 2023, the financial autonomy of PROXI DISTRIBUTION (44.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-0.02 years 2021
2017
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.67 years
Excellent -28 pts over 2 years

In 2021, the repayment capacity of PROXI DISTRIBUTION (-0.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 83.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

83.766

Liquidity indicators evolution
PROXI DISTRIBUTION

Sector positioning

Liquidity ratio
83.77 2023
2017
2021
2023
Q1: 91.33
Med: 147.91
Q3: 247.13
Watch -44 pts over 3 years

In 2023, the liquidity ratio of PROXI DISTRIBUTION (83.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.0x 2021
2017
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.89x
Average -30 pts over 2 years

In 2021, the interest coverage of PROXI DISTRIBUTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PROXI DISTRIBUTION

Positioning of PROXI DISTRIBUTION in its sector

Comparison with sector Commerce d'alimentation générale

Similar companies (Commerce d'alimentation générale)

Compare PROXI DISTRIBUTION with other companies in the same sector:

Frequently asked questions about PROXI DISTRIBUTION

What is the revenue of PROXI DISTRIBUTION ?

The revenue of PROXI DISTRIBUTION in 2021 is 774 k€.

Is PROXI DISTRIBUTION profitable?

PROXI DISTRIBUTION recorded a net loss in 2023.

Where is the headquarters of PROXI DISTRIBUTION ?

The headquarters of PROXI DISTRIBUTION is located in GRANDVILLIERS (60210), in the department Oise.

Where to find the tax return of PROXI DISTRIBUTION ?

The tax return of PROXI DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PROXI DISTRIBUTION operate?

PROXI DISTRIBUTION operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.