Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-04-01 (16 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: GRANDVILLIERS (60210), Oise
PROXI DISTRIBUTION : revenue, balance sheet and financial ratios
PROXI DISTRIBUTION is a French company
founded 16 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in GRANDVILLIERS (60210),
this company of category PME
shows in 2021 a revenue of 774 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROXI DISTRIBUTION (SIREN 521403485)
Indicator
2023
2021
2017
2016
2015
Revenue
N/C
773 878 €
676 407 €
656 240 €
651 235 €
Net income
-1 582 €
-18 792 €
15 757 €
15 748 €
36 533 €
EBITDA
N/C
14 174 €
70 949 €
42 134 €
69 699 €
Net margin
N/C
-2.4%
2.3%
2.4%
5.6%
Revenue and income statement
In 2023, PROXI DISTRIBUTION records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 582 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.699%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2021
2023
Debt ratio
26.111
19.808
23.442
0.031
0.0
Financial autonomy
51.574
55.737
58.304
52.233
44.699
Repayment capacity
0.35
0.807
0.302
-0.02
None
Cash flow / Revenue
9.65%
3.734%
3.465%
-0.258%
None%
Sector positioning
Debt ratio
0.02023
2017
2021
2023
Q1: 0.0
Med: 16.38
Q3: 100.81
Excellent-19 pts over 3 years
In 2023, the debt ratio of PROXI DISTRIBUTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
44.7%2023
2017
2021
2023
Q1: 0.54%
Med: 16.35%
Q3: 43.46%
Excellent
In 2023, the financial autonomy of PROXI DISTRIBUTION (44.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.02 years2021
2017
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.67 years
Excellent-28 pts over 2 years
In 2021, the repayment capacity of PROXI DISTRIBUTION (-0.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 83.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
83.766
Liquidity indicators evolution PROXI DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2021
2023
Liquidity ratio
170.13
208.3
182.072
102.841
83.766
Interest coverage
0.799
2.219
1.03
0.0
None
Sector positioning
Liquidity ratio
83.772023
2017
2021
2023
Q1: 91.33
Med: 147.91
Q3: 247.13
Watch-44 pts over 3 years
In 2023, the liquidity ratio of PROXI DISTRIBUTION (83.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2021
2017
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.89x
Average-30 pts over 2 years
In 2021, the interest coverage of PROXI DISTRIBUTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROXI DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2021
2023
Operating WCR
81 561 €
106 757 €
113 995 €
-1 726 €
0 €
Inventory turnover (days)
37
31
32
33
0
Customer payment term (days)
5
17
9
0
0
Supplier payment term (days)
31
29
25
18
0
Positioning of PROXI DISTRIBUTION in its sector
Comparison with sector Commerce d'alimentation générale
Similar companies (Commerce d'alimentation générale)
Compare PROXI DISTRIBUTION with other companies in the same sector:
Frequently asked questions about PROXI DISTRIBUTION
What is the revenue of PROXI DISTRIBUTION ?
The revenue of PROXI DISTRIBUTION in 2021 is 774 k€.
Is PROXI DISTRIBUTION profitable?
PROXI DISTRIBUTION recorded a net loss in 2023.
Where is the headquarters of PROXI DISTRIBUTION ?
The headquarters of PROXI DISTRIBUTION is located in GRANDVILLIERS (60210), in the department Oise.
Where to find the tax return of PROXI DISTRIBUTION ?
The tax return of PROXI DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROXI DISTRIBUTION operate?
PROXI DISTRIBUTION operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart