Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-06-19 (10 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75008), Paris
PROVESTIS PARTENARIAT : revenue, balance sheet and financial ratios
PROVESTIS PARTENARIAT is a French company
founded 10 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75008),
this company of category PME
shows in 2017 a revenue of 145 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROVESTIS PARTENARIAT (SIREN 812348803)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
145 063 €
778 750 €
Net income
584 446 €
5 699 381 €
1 102 942 €
1 404 957 €
457 333 €
29 650 €
460 719 €
EBITDA
N/C
N/C
N/C
N/C
N/C
134 603 €
689 381 €
Net margin
N/C
N/C
N/C
N/C
N/C
20.4%
59.2%
Revenue and income statement
In 2023, PROVESTIS PARTENARIAT generates positive net income of 584 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 461 k€ -> 584 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
584 446 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
139.945%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
0.0
1482.928
1156.072
424.584
384.435
129.723
139.945
Financial autonomy
5.886
6.305
7.803
18.274
20.252
40.417
41.52
Repayment capacity
0.0
261.526
None
None
None
None
None
Cash flow / Revenue
59.161%
20.565%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
139.942023
2021
2022
2023
Q1: 0.0
Med: 4.57
Q3: 46.63
Average
In 2023, the debt ratio of PROVESTIS PARTENARIAT (139.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.52%2023
2021
2022
2023
Q1: 4.34%
Med: 38.51%
Q3: 74.89%
Good+17 pts over 3 years
In 2023, the financial autonomy of PROVESTIS PARTENARIAT (41.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5494.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
7799.623
1919.526
627.149
490.852
614.748
334.729
5494.164
Interest coverage
1.583
67.686
None
None
None
None
None
Sector positioning
Liquidity ratio
5494.162023
2021
2022
2023
Q1: 139.84
Med: 306.31
Q3: 899.92
Excellent+6 pts over 3 years
In 2023, the liquidity ratio of PROVESTIS PARTENARIAT (5494.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROVESTIS PARTENARIAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
184 369 €
212 197 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
70
32
0
0
0
0
0
Supplier payment term (days)
19
203
0
0
0
0
0
Positioning of PROVESTIS PARTENARIAT in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 66 transactions of similar company sales
in 2023,
the value of PROVESTIS PARTENARIAT is estimated at
4 057 622 €
(range 2 005 341€ - 10 477 623€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
66 tx
2005k€4057k€10477k€
4 057 622 €Range: 2 005 341€ - 10 477 623€
NAF 5 année 2023
Valuation method used
Net Income Multiple
584 446 €
×
6.9x
=4 057 622 €
Range: 2 005 342€ - 10 477 623€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare PROVESTIS PARTENARIAT with other companies in the same sector:
Frequently asked questions about PROVESTIS PARTENARIAT
What is the revenue of PROVESTIS PARTENARIAT ?
The revenue of PROVESTIS PARTENARIAT in 2017 is 145 k€.
Is PROVESTIS PARTENARIAT profitable?
Yes, PROVESTIS PARTENARIAT generated a net profit of 584 k€ in 2023.
Where is the headquarters of PROVESTIS PARTENARIAT ?
The headquarters of PROVESTIS PARTENARIAT is located in PARIS (75008), in the department Paris.
Where to find the tax return of PROVESTIS PARTENARIAT ?
The tax return of PROVESTIS PARTENARIAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROVESTIS PARTENARIAT operate?
PROVESTIS PARTENARIAT operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart