Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-09-01 (24 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: DOMAZAN (30390), Gard
PROVENCE VRD : revenue, balance sheet and financial ratios
PROVENCE VRD is a French company
founded 24 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in DOMAZAN (30390),
this company of category PME
shows in 2019 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROVENCE VRD (SIREN 439334905)
Indicator
2025
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
6 079 232 €
6 243 395 €
5 485 994 €
5 382 730 €
Net income
425 706 €
431 124 €
419 164 €
404 444 €
330 441 €
253 501 €
241 092 €
EBITDA
N/C
N/C
N/C
891 663 €
738 988 €
561 835 €
420 555 €
Net margin
N/C
N/C
N/C
6.7%
5.3%
4.6%
4.5%
Revenue and income statement
In 2025, PROVENCE VRD generates positive net income of 426 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 241 k€ -> 426 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
425 706 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.73%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.82%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2025
Debt ratio
45.837
76.378
77.952
98.476
140.6
103.892
72.73
Financial autonomy
25.671
25.197
32.211
27.839
21.421
22.34
29.82
Repayment capacity
0.867
1.34
1.321
1.312
None
None
None
Cash flow / Revenue
6.07%
8.534%
9.943%
12.007%
None%
None%
None%
Sector positioning
Debt ratio
72.732025
2023
2024
2025
Q1: 11.0
Med: 32.22
Q3: 73.11
Average
In 2025, the debt ratio of PROVENCE VRD (72.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.82%2025
2023
2024
2025
Q1: 28.78%
Med: 44.65%
Q3: 59.14%
Average
In 2025, the financial autonomy of PROVENCE VRD (29.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.96
Liquidity indicators evolution PROVENCE VRD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
2025
Liquidity ratio
132.693
130.243
179.542
161.342
155.398
160.538
206.96
Interest coverage
1.3
0.794
0.771
0.566
None
None
None
Sector positioning
Liquidity ratio
206.962025
2023
2024
2025
Q1: 152.54
Med: 210.95
Q3: 308.83
Average+17 pts over 3 years
In 2025, the liquidity ratio of PROVENCE VRD (206.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROVENCE VRD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2025
Operating WCR
1 348 858 €
1 228 918 €
958 985 €
944 895 €
0 €
0 €
0 €
Inventory turnover (days)
4
3
2
4
0
0
0
Customer payment term (days)
86
82
64
62
0
0
0
Supplier payment term (days)
82
103
58
80
0
0
0
Positioning of PROVENCE VRD in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of PROVENCE VRD is estimated at
1 496 540 €
(range 417 480€ - 4 189 292€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
417k€1496k€4189k€
1 496 540 €Range: 417 480€ - 4 189 292€
NAF 5 all-time
Valuation method used
Net Income Multiple
425 706 €
×
3.5x
=1 496 541 €
Range: 417 481€ - 4 189 292€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare PROVENCE VRD with other companies in the same sector:
Yes, PROVENCE VRD generated a net profit of 426 k€ in 2025.
Where is the headquarters of PROVENCE VRD ?
The headquarters of PROVENCE VRD is located in DOMAZAN (30390), in the department Gard.
Where to find the tax return of PROVENCE VRD ?
The tax return of PROVENCE VRD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROVENCE VRD operate?
PROVENCE VRD operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart