Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-12-01 (25 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: AIX-EN-PROVENCE (13100), Bouches-du-Rhone
PROVENCE TRAVAUX PUBLICS 2000 : revenue, balance sheet and financial ratios
PROVENCE TRAVAUX PUBLICS 2000 is a French company
founded 25 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in AIX-EN-PROVENCE (13100),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROVENCE TRAVAUX PUBLICS 2000 (SIREN 433478351)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
1 418 530 €
1 646 238 €
1 476 652 €
1 274 100 €
1 178 205 €
1 183 175 €
1 443 009 €
Net income
150 554 €
19 483 €
31 726 €
119 906 €
82 708 €
58 305 €
1 088 €
17 002 €
EBITDA
N/C
10 365 €
39 794 €
154 128 €
94 508 €
78 631 €
-12 806 €
28 013 €
Net margin
N/C
1.4%
1.9%
8.1%
6.5%
4.9%
0.1%
1.2%
Revenue and income statement
In 2024, PROVENCE TRAVAUX PUBLICS 2000 generates positive net income of 151 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 17 k€ -> 151 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
150 554 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.159%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.402%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PROVENCE TRAVAUX PUBLICS 2000
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
6.86
4.494
6.032
0.433
12.748
37.41
21.475
23.159
Financial autonomy
49.172
60.86
61.77
61.891
59.893
41.599
49.962
42.402
Repayment capacity
0.298
-0.078
0.233
0.019
0.37
3.046
7.315
None
Cash flow / Revenue
1.094%
-1.41%
6.165%
5.855%
8.225%
1.974%
0.524%
None%
Sector positioning
Debt ratio
23.162024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Good-7 pts over 3 years
In 2024, the debt ratio of PROVENCE TRAVAUX PUBLICS ... (23.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.4%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Good
In 2024, the financial autonomy of PROVENCE TRAVAUX PUBLICS ... (42.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.32 years2023
2022
2023
Q1: 0.0 years
Med: 0.94 years
Q3: 2.47 years
Watch
In 2023, the repayment capacity of PROVENCE TRAVAUX PUBLICS ... (7.32) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.781
Liquidity indicators evolution PROVENCE TRAVAUX PUBLICS 2000
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
186.747
246.313
277.242
253.194
267.598
196.158
217.951
191.781
Interest coverage
15.993
-23.591
4.461
2.854
1.821
5.528
20.531
None
Sector positioning
Liquidity ratio
191.782024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Good
In 2024, the liquidity ratio of PROVENCE TRAVAUX PUBLICS ... (191.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
20.53x2023
2022
2023
Q1: 0.0x
Med: 0.94x
Q3: 4.92x
Excellent
In 2023, the interest coverage of PROVENCE TRAVAUX PUBLICS ... (20.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROVENCE TRAVAUX PUBLICS 2000
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
460 132 €
361 957 €
112 625 €
274 377 €
215 813 €
261 011 €
259 463 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
115
106
55
88
66
66
76
0
Supplier payment term (days)
63
37
31
39
30
49
36
0
Positioning of PROVENCE TRAVAUX PUBLICS 2000 in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 48 102€ to 1 212 134€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
48k€115k€1212k€
115 828 €Range: 48 102€ - 1 212 134€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare PROVENCE TRAVAUX PUBLICS 2000 with other companies in the same sector:
Frequently asked questions about PROVENCE TRAVAUX PUBLICS 2000
What is the revenue of PROVENCE TRAVAUX PUBLICS 2000 ?
The revenue of PROVENCE TRAVAUX PUBLICS 2000 in 2023 is 1.4 M€.
Is PROVENCE TRAVAUX PUBLICS 2000 profitable?
Yes, PROVENCE TRAVAUX PUBLICS 2000 generated a net profit of 151 k€ in 2024.
Where is the headquarters of PROVENCE TRAVAUX PUBLICS 2000 ?
The headquarters of PROVENCE TRAVAUX PUBLICS 2000 is located in AIX-EN-PROVENCE (13100), in the department Bouches-du-Rhone.
Where to find the tax return of PROVENCE TRAVAUX PUBLICS 2000 ?
The tax return of PROVENCE TRAVAUX PUBLICS 2000 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROVENCE TRAVAUX PUBLICS 2000 operate?
PROVENCE TRAVAUX PUBLICS 2000 operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart