Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: AIX-EN-PROVENCE (13080), Bouches-du-Rhone
PROVENCE TIR : revenue, balance sheet and financial ratios
PROVENCE TIR is a French company
founded 47 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in AIX-EN-PROVENCE (13080),
this company of category PME
shows in 2021 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROVENCE TIR (SIREN 315146746)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
1 032 437 €
928 575 €
1 073 337 €
N/C
N/C
Net income
51 047 €
53 171 €
63 299 €
23 577 €
63 876 €
41 635 €
41 770 €
35 357 €
86 156 €
EBITDA
N/C
N/C
N/C
N/C
243 626 €
80 447 €
97 629 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
6.2%
4.5%
3.9%
N/C
N/C
Revenue and income statement
In 2025, PROVENCE TIR generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 86 k€ -> 51 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 047 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
90.822%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.795%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
24.001
26.115
43.433
111.984
182.352
215.119
177.403
140.915
90.822
Financial autonomy
39.04
39.817
40.325
32.252
27.541
18.67
21.492
21.122
30.795
Repayment capacity
None
None
2.418
7.176
6.907
None
None
None
None
Cash flow / Revenue
None%
None%
7.939%
7.724%
12.698%
None%
None%
None%
None%
Sector positioning
Debt ratio
90.822025
2023
2024
2025
Q1: 2.28
Med: 17.74
Q3: 58.59
Average
In 2025, the debt ratio of PROVENCE TIR (90.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.8%2025
2023
2024
2025
Q1: 14.96%
Med: 44.15%
Q3: 66.96%
Average
In 2025, the financial autonomy of PROVENCE TIR (30.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.353
Liquidity indicators evolution PROVENCE TIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
111.32
108.43
150.744
219.971
245.295
137.28
139.344
131.141
136.353
Interest coverage
None
None
8.048
6.765
3.311
None
None
None
None
Sector positioning
Liquidity ratio
136.352025
2023
2024
2025
Q1: 146.99
Med: 244.87
Q3: 415.18
Watch
In 2025, the liquidity ratio of PROVENCE TIR (136.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROVENCE TIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
512 765 €
615 200 €
774 720 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
192
226
226
0
0
0
0
Customer payment term (days)
0
0
30
40
21
0
0
0
0
Supplier payment term (days)
0
0
102
98
125
0
0
0
0
Positioning of PROVENCE TIR in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of PROVENCE TIR is estimated at
189 048 €
(range 71 425€ - 278 511€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
71k€189k€278k€
189 048 €Range: 71 425€ - 278 511€
NAF 5 année 2025
Valuation method used
Net Income Multiple
51 047 €
×
3.7x
=189 049 €
Range: 71 425€ - 278 512€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare PROVENCE TIR with other companies in the same sector:
Yes, PROVENCE TIR generated a net profit of 51 k€ in 2025.
Where is the headquarters of PROVENCE TIR ?
The headquarters of PROVENCE TIR is located in AIX-EN-PROVENCE (13080), in the department Bouches-du-Rhone.
Where to find the tax return of PROVENCE TIR ?
The tax return of PROVENCE TIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROVENCE TIR operate?
PROVENCE TIR operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart