Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-04-01 (38 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: VENELLES (13770), Bouches-du-Rhone
PROVENCE-RECEPTION : revenue, balance sheet and financial ratios
PROVENCE-RECEPTION is a French company
founded 38 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in VENELLES (13770),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROVENCE-RECEPTION (SIREN 344452156)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 342 981 €
N/C
N/C
1 253 107 €
1 373 022 €
1 325 360 €
1 238 600 €
Net income
5 723 €
-82 029 €
13 439 €
71 588 €
-93 117 €
12 598 €
1 256 €
15 934 €
6 280 €
EBITDA
N/C
N/C
141 828 €
N/C
N/C
166 447 €
222 493 €
159 487 €
161 447 €
Net margin
N/C
N/C
1.0%
N/C
N/C
1.0%
0.1%
1.2%
0.5%
Revenue and income statement
In 2024, PROVENCE-RECEPTION generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 6 k€ -> 6 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 723 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.925%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.897%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
170.974
132.315
110.637
105.923
305.941
156.161
116.272
265.446
115.925
Financial autonomy
24.951
26.187
31.989
33.094
20.461
27.642
30.652
18.065
26.897
Repayment capacity
1.206
1.203
0.499
1.496
None
None
1.598
None
None
Cash flow / Revenue
12.93%
11.29%
16.071%
10.572%
None%
None%
9.955%
None%
None%
Sector positioning
Debt ratio
115.922024
2022
2023
2024
Q1: -100.0
Med: 0.62
Q3: 139.19
Average
In 2024, the debt ratio of PROVENCE-RECEPTION (115.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.9%2024
2022
2023
2024
Q1: 0.13%
Med: 27.57%
Q3: 56.96%
Average
In 2024, the financial autonomy of PROVENCE-RECEPTION (26.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.6 years2022
2022
Q1: 0.0 years
Med: 0.55 years
Q3: 2.29 years
Average
In 2022, the repayment capacity of PROVENCE-RECEPTION (1.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 91.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
91.536
Liquidity indicators evolution PROVENCE-RECEPTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
91.834
110.341
79.775
127.293
184.674
195.077
143.076
84.354
91.536
Interest coverage
5.637
5.289
2.598
2.553
None
None
1.915
None
None
Sector positioning
Liquidity ratio
91.542024
2022
2023
2024
Q1: 5.87
Med: 109.24
Q3: 284.94
Average-18 pts over 3 years
In 2024, the liquidity ratio of PROVENCE-RECEPTION (91.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.92x2022
2022
Q1: 0.0x
Med: 0.37x
Q3: 3.65x
Good
In 2022, the interest coverage of PROVENCE-RECEPTION (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROVENCE-RECEPTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
166 233 €
252 640 €
97 334 €
123 782 €
0 €
0 €
126 294 €
0 €
0 €
Inventory turnover (days)
4
4
5
4
0
0
3
0
0
Customer payment term (days)
44
39
40
51
228
195
33
0
0
Supplier payment term (days)
52
80
31
36
157
199
34
0
0
Positioning of PROVENCE-RECEPTION in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 8 797€ to 32 893€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
8k€10k€32k€
10 086 €Range: 8 797€ - 32 893€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare PROVENCE-RECEPTION with other companies in the same sector:
Frequently asked questions about PROVENCE-RECEPTION
What is the revenue of PROVENCE-RECEPTION ?
The revenue of PROVENCE-RECEPTION in 2022 is 1.3 M€.
Is PROVENCE-RECEPTION profitable?
Yes, PROVENCE-RECEPTION generated a net profit of 6 k€ in 2024.
Where is the headquarters of PROVENCE-RECEPTION ?
The headquarters of PROVENCE-RECEPTION is located in VENELLES (13770), in the department Bouches-du-Rhone.
Where to find the tax return of PROVENCE-RECEPTION ?
The tax return of PROVENCE-RECEPTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROVENCE-RECEPTION operate?
PROVENCE-RECEPTION operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart