PROVENCE JARDINS - GROUPE PARCS ET SPORTS : revenue, balance sheet and financial ratios
PROVENCE JARDINS - GROUPE PARCS ET SPORTS is a French company
founded 7 years ago,
specialized in the sector Services d'aménagement paysager .
Based in MOUGINS (06250),
this company of category PME
shows in 2023 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROVENCE JARDINS - GROUPE PARCS ET SPORTS (SIREN 851063057)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
5 150 712 €
12 513 262 €
3 737 581 €
2 848 257 €
1 858 449 €
Net income
58 769 €
58 954 €
140 064 €
15 594 €
12 078 €
1 623 €
EBITDA
N/C
109 904 €
455 952 €
41 662 €
30 662 €
67 617 €
Net margin
N/C
1.1%
1.1%
0.4%
0.4%
0.1%
Revenue and income statement
In 2024, PROVENCE JARDINS - GROUPE PARCS ET SPORTS generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 2 k€ -> 59 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 769 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 208%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
208.456%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.451%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PROVENCE JARDINS - GROUPE PARCS ET SPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
899.997
1150.376
790.85
102.559
381.608
208.456
Financial autonomy
3.744
3.719
4.95
15.399
6.865
8.451
Repayment capacity
9.783
13.763
24.056
2.003
9.222
None
Cash flow / Revenue
3.051%
2.162%
0.785%
4.565%
1.373%
None%
Sector positioning
Debt ratio
208.462024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average
In 2024, the debt ratio of PROVENCE JARDINS - GROUPE... (208.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.45%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average
In 2024, the financial autonomy of PROVENCE JARDINS - GROUPE... (8.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.22 years2023
2022
2023
Q1: 0.0 years
Med: 0.49 years
Q3: 1.75 years
Average
In 2023, the repayment capacity of PROVENCE JARDINS - GROUPE... (9.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.321
Liquidity indicators evolution PROVENCE JARDINS - GROUPE PARCS ET SPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
152.667
179.313
168.41
138.072
134.25
129.321
Interest coverage
4.344
21.085
15.772
0.916
19.639
None
Sector positioning
Liquidity ratio
129.322024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average
In 2024, the liquidity ratio of PROVENCE JARDINS - GROUPE... (129.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
19.64x2023
2022
2023
Q1: 0.0x
Med: 0.57x
Q3: 2.7x
Excellent+19 pts over 2 years
In 2023, the interest coverage of PROVENCE JARDINS - GROUPE... (19.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROVENCE JARDINS - GROUPE PARCS ET SPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
889 324 €
885 153 €
1 118 284 €
3 486 445 €
1 619 126 €
0 €
Inventory turnover (days)
4
5
8
5
5
0
Customer payment term (days)
162
97
99
115
108
0
Supplier payment term (days)
211
123
77
89
102
0
Positioning of PROVENCE JARDINS - GROUPE PARCS ET SPORTS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of PROVENCE JARDINS - GROUPE PARCS ET SPORTS is estimated at
189 610 €
(range 56 370€ - 422 555€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
56k€189k€422k€
189 610 €Range: 56 370€ - 422 555€
NAF 5 all-time
Valuation method used
Net Income Multiple
58 769 €
×
3.2x
=189 610 €
Range: 56 370€ - 422 555€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare PROVENCE JARDINS - GROUPE PARCS ET SPORTS with other companies in the same sector:
Frequently asked questions about PROVENCE JARDINS - GROUPE PARCS ET SPORTS
What is the revenue of PROVENCE JARDINS - GROUPE PARCS ET SPORTS ?
The revenue of PROVENCE JARDINS - GROUPE PARCS ET SPORTS in 2023 is 5.2 M€.
Is PROVENCE JARDINS - GROUPE PARCS ET SPORTS profitable?
Yes, PROVENCE JARDINS - GROUPE PARCS ET SPORTS generated a net profit of 59 k€ in 2024.
Where is the headquarters of PROVENCE JARDINS - GROUPE PARCS ET SPORTS ?
The headquarters of PROVENCE JARDINS - GROUPE PARCS ET SPORTS is located in MOUGINS (06250), in the department Alpes-Maritimes.
Where to find the tax return of PROVENCE JARDINS - GROUPE PARCS ET SPORTS ?
The tax return of PROVENCE JARDINS - GROUPE PARCS ET SPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROVENCE JARDINS - GROUPE PARCS ET SPORTS operate?
PROVENCE JARDINS - GROUPE PARCS ET SPORTS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart