Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-09-19 (13 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: SAINT-ESTEVE-JANSON (13610), Bouches-du-Rhone
PROVENCE CAP CONNEXION : revenue, balance sheet and financial ratios
PROVENCE CAP CONNEXION is a French company
founded 13 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in SAINT-ESTEVE-JANSON (13610),
this company of category PME
shows in 2019 a revenue of 993 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROVENCE CAP CONNEXION (SIREN 789236429)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
992 826 €
517 181 €
448 581 €
Net income
143 564 €
390 510 €
186 181 €
209 300 €
108 966 €
99 852 €
33 510 €
10 038 €
EBITDA
N/C
N/C
N/C
N/C
N/C
399 280 €
151 065 €
117 503 €
Net margin
N/C
N/C
N/C
N/C
N/C
10.1%
6.5%
2.2%
Revenue and income statement
In 2024, PROVENCE CAP CONNEXION generates positive net income of 144 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 10 k€ -> 144 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
143 564 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.456%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.917%
Solvency indicators evolution PROVENCE CAP CONNEXION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
226.105
100.671
1.877
0.366
1.214
0.0
0.0
102.456
Financial autonomy
14.214
27.333
37.012
25.549
35.144
26.333
46.188
16.917
Repayment capacity
2.505
1.057
0.014
None
None
None
None
None
Cash flow / Revenue
4.418%
8.371%
15.289%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
102.462024
2022
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average+50 pts over 3 years
In 2024, the debt ratio of PROVENCE CAP CONNEXION (102.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.92%2024
2022
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Average-5 pts over 3 years
In 2024, the financial autonomy of PROVENCE CAP CONNEXION (16.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.4
Liquidity indicators evolution PROVENCE CAP CONNEXION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
159.158
204.323
204.509
189.428
307.627
275.852
225.635
146.4
Interest coverage
0.608
0.314
0.005
None
None
None
None
None
Sector positioning
Liquidity ratio
146.42024
2022
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Average-22 pts over 3 years
In 2024, the liquidity ratio of PROVENCE CAP CONNEXION (146.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROVENCE CAP CONNEXION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
84 172 €
26 630 €
6 563 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
42
37
5
0
0
0
0
0
Supplier payment term (days)
53
11
49
0
0
0
0
0
Positioning of PROVENCE CAP CONNEXION in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of PROVENCE CAP CONNEXION is estimated at
994 253 €
(range 375 408€ - 2 488 898€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
375k€994k€2488k€
994 253 €Range: 375 408€ - 2 488 898€
NAF 5 année 2024
Valuation method used
Net Income Multiple
143 564 €
×
6.9x
=994 254 €
Range: 375 408€ - 2 488 898€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare PROVENCE CAP CONNEXION with other companies in the same sector:
Frequently asked questions about PROVENCE CAP CONNEXION
What is the revenue of PROVENCE CAP CONNEXION ?
The revenue of PROVENCE CAP CONNEXION in 2019 is 993 k€.
Is PROVENCE CAP CONNEXION profitable?
Yes, PROVENCE CAP CONNEXION generated a net profit of 144 k€ in 2024.
Where is the headquarters of PROVENCE CAP CONNEXION ?
The headquarters of PROVENCE CAP CONNEXION is located in SAINT-ESTEVE-JANSON (13610), in the department Bouches-du-Rhone.
Where to find the tax return of PROVENCE CAP CONNEXION ?
The tax return of PROVENCE CAP CONNEXION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROVENCE CAP CONNEXION operate?
PROVENCE CAP CONNEXION operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart